Note AB (publ)
STO:NOTE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hindustan Petroleum Corp Ltd
NSE:HINDPETRO
|
IN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.3), the stock would be worth kr161.62 (5% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.9 | kr170.9 |
0%
|
| 3-Year Average | 9.3 | kr161.62 |
-5%
|
| 5-Year Average | 10.8 | kr187.2 |
+10%
|
| Industry Average | 11.6 | kr200.52 |
+17%
|
| Country Average | 14.9 | kr257.45 |
+51%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr5.3B
|
/ |
Jan 2026
kr488.4m
|
= |
|
|
kr5.3B
|
/ |
Dec 2026
kr580.9m
|
= |
|
|
kr5.3B
|
/ |
Dec 2027
kr635.6m
|
= |
|
|
kr5.3B
|
/ |
Dec 2028
kr668.8m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
Note AB (publ)
STO:NOTE
|
4.9B SEK | 9.9 | 17.3 | |
| CN |
|
Foxconn Industrial Internet Co Ltd
SSE:601138
|
987.7B CNY | 23.7 | 28 | |
| TW |
|
Hon Hai Precision Industry Co Ltd
TWSE:2317
|
2.8T TWD | 6.7 | 14.6 | |
| CH |
|
TE Connectivity Ltd
NYSE:TEL
|
59.4B USD | 13.9 | 28.8 | |
| CA |
|
Celestica Inc
TSX:CLS
|
43.5B CAD | 26.4 | 39.4 | |
| US |
|
Jabil Inc
NYSE:JBL
|
27.6B USD | 12.3 | 34.1 | |
| SG |
|
Flex Ltd
NASDAQ:FLEX
|
24.5B USD | 12.3 | 28.7 | |
| KY |
|
Fabrinet
NYSE:FN
|
19.8B USD | 42.7 | 52 | |
| TW |
|
FIH Mobile Ltd
F:FW3
|
11.5B EUR | 173.5 | 252.8 | |
| US |
F
|
Fabrinet
SWB:FAN
|
10.5B EUR | 26 | 32.8 | |
| US |
|
Sollensys Corp
OTC:SOLS
|
11.9B USD | 13.1 | 49.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 9.4 |
| Median | 14.9 |
| 70th Percentile | 19.4 |
| Max | 4 325.3 |
Other Multiples
Note AB (publ)
Glance View
Note AB engages in the electronics manufacturing services. The company is headquartered in Stockholm, Stockholm and currently employs 1,346 full-time employees. The company went IPO on 2004-06-23. The Company’s operational segments are divided into two categories: Nearsourcing Centres and Industrial Plants. The Nearsourcing Centres segment comprises selling facilities in Sweden, Norway, Finland and the United Kingdom (UK), which provide development-oriented work in relationship with customers. The Industrial Plants area includes manufacturing units in Estonia and China. The firm specializes in the production of printed circuit board assemblies (PCBAs), sub-assemblies and box build products, as well as in the delivery of product and test management, end of life management, and spare parts, among others. Furthermore, It operates through a number of subsidiaries, such as NOTE Components AB, NOTE International AB, NOTE UK Ltd, NOTE Norge AS, NOTE Hyvinkaa Oy and IONOTE Electronics (Dongguan) Ltd.
