Note AB (publ)
STO:NOTE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (12.7), the stock would be worth kr163.77 (17% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.2 | kr196.8 |
0%
|
| 3-Year Average | 12.7 | kr163.77 |
-17%
|
| 5-Year Average | 14.4 | kr186.88 |
-5%
|
| Industry Average | 19.4 | kr251.21 |
+28%
|
| Country Average | 17.8 | kr230.36 |
+17%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
kr5.3B
|
/ |
Jan 2026
kr365.2m
|
= |
|
|
kr5.3B
|
/ |
Dec 2026
kr448.1m
|
= |
|
|
kr5.3B
|
/ |
Dec 2027
kr491.3m
|
= |
|
|
kr5.3B
|
/ |
Dec 2028
kr519.5m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
Note AB (publ)
STO:NOTE
|
5.6B SEK | 15.2 | 19.9 | |
| CN |
|
Foxconn Industrial Internet Co Ltd
SSE:601138
|
1.1T CNY | 26.5 | 31 | |
| TW |
|
Hon Hai Precision Industry Co Ltd
TWSE:2317
|
2.8T TWD | 9.4 | 14.8 | |
| CH |
|
TE Connectivity Ltd
NYSE:TEL
|
68.8B USD | 20 | 33.3 | |
| CA |
|
Celestica Inc
TSX:CLS
|
55.9B CAD | 39.5 | 50.6 | |
| US |
|
Jabil Inc
NYSE:JBL
|
32.2B USD | 20.9 | 39.9 | |
| SG |
|
Flex Ltd
NASDAQ:FLEX
|
29.6B USD | 20.9 | 34.7 | |
| KY |
|
Fabrinet
NYSE:FN
|
24.7B USD | 62.3 | 65 | |
| TW |
|
FIH Mobile Ltd
F:FW3
|
11.5B EUR | 173.5 | 252.8 | |
| US |
|
Sollensys Corp
OTC:SOLS
|
13B USD | 18.2 | 54.2 | |
| US |
|
TTM Technologies Inc
NASDAQ:TTMI
|
12.8B USD | 49.1 | 71.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 14 |
| Median | 17.8 |
| 70th Percentile | 23.3 |
| Max | 4 325.3 |
Other Multiples
Note AB (publ)
Glance View
Note AB engages in the electronics manufacturing services. The company is headquartered in Stockholm, Stockholm and currently employs 1,346 full-time employees. The company went IPO on 2004-06-23. The Company’s operational segments are divided into two categories: Nearsourcing Centres and Industrial Plants. The Nearsourcing Centres segment comprises selling facilities in Sweden, Norway, Finland and the United Kingdom (UK), which provide development-oriented work in relationship with customers. The Industrial Plants area includes manufacturing units in Estonia and China. The firm specializes in the production of printed circuit board assemblies (PCBAs), sub-assemblies and box build products, as well as in the delivery of product and test management, end of life management, and spare parts, among others. Furthermore, It operates through a number of subsidiaries, such as NOTE Components AB, NOTE International AB, NOTE UK Ltd, NOTE Norge AS, NOTE Hyvinkaa Oy and IONOTE Electronics (Dongguan) Ltd.
