I

Inwido AB (publ)
STO:INWI

Watchlist Manager
Inwido AB (publ)
STO:INWI
Watchlist
Price: 157 SEK -1.57% Market Closed
Market Cap: kr9.1B

EV/OCF

11.6
Current
10%
More Expensive
vs 3-y average of 10.6

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
11.6
=
Enterprise Value
kr11B
/
Operating Cash Flow
kr908.3m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
11.6
=
Enterprise Value
kr11B
/
Operating Cash Flow
kr908.3m

Valuation Scenarios

Inwido AB (publ) is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (10.6), the stock would be worth kr143.25 (9% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-25%
Maximum Upside
+72%
Average Upside
19%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 11.6 kr157
0%
3-Year Average 10.6 kr143.25
-9%
5-Year Average 8.7 kr117.85
-25%
Industry Average 19.9 kr269.5
+72%
Country Average 15.9 kr214.82
+37%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
SE
Inwido AB (publ)
STO:INWI
9.1B SEK 11.6 17.7
US
Fortune Brands Home & Security Inc
LSE:0IRN
576.1B USD 1 208.6 1 928.2
IE
Trane Technologies PLC
NYSE:TT
107.7B USD 34.4 36.9
IE
Johnson Controls International PLC
NYSE:JCI
86.9B USD 66.4 25.6
US
Carrier Global Corp
NYSE:CARR
51B USD 24.4 34.3
FR
Compagnie de Saint Gobain SA
PAR:SGO
38.3B EUR 8.1 13.3
SE
Assa Abloy AB
STO:ASSA B
410.3B SEK 21.6 27.9
JP
Daikin Industries Ltd
TSE:6367
6.3T JPY 14.3 23.1
CH
Geberit AG
SIX:GEBN
17.7B CHF 20.9 29.4
US
Lennox International Inc
NYSE:LII
17.1B USD 24.2 21.2
IE
Kingspan Group PLC
ISEQ:KRX
14.2B EUR 19.5 21.3

Market Distribution

In line with most companies in Sweden
Percentile
35th
Based on 1 211 companies
35th percentile
11.6
Low
0.3 — 10.7
Typical Range
10.7 — 23.7
High
23.7 —
Distribution Statistics
Sweden
Min 0.3
30th Percentile 10.7
Median 15.9
70th Percentile 23.7
Max 9 494.9

Inwido AB (publ)
Glance View

Market Cap
9.1B SEK
Industry
Building

Inwido AB engages in the provision of windows and door solutions. The company is headquartered in Malmo, Skane and currently employs 4,585 full-time employees. The company went IPO on 2014-09-26. The firm develops, produces and sells environmentally friendly wooden windows and aluminum clad wooden windows and doors, as well as provides a range of related services and accessories to consumers, carpenters, middlemen, building companies and manufacturers of prefabricated homes. The company is divided in four segments: Sweden; Nordic, comprising markets of Denmark, Finland and Norway; Europe, including operations in Poland, the United Kingdom, Ireland, Russia and Austria; and Supply, which comprises five special production companies that provide components and services within windows and doors. The offering of Inwido AB (publ) is available under such brands as: Elitfonster, Diplomat, Hajom, SnickarPer, Sokolka, Pihla, Tiivi, KPK, Lampolux and Outline. The firm has more than 50 subsidiaries.

INWI Intrinsic Value
182.85 SEK
Undervaluation 14%
Intrinsic Value
Price kr157
I
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett