Inwido AB (publ)
STO:INWI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (8.2), the stock would be worth kr147.94 (7% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.8 | kr159.5 |
0%
|
| 3-Year Average | 8.2 | kr147.94 |
-7%
|
| 5-Year Average | 7.7 | kr139.72 |
-12%
|
| Industry Average | 16.2 | kr293.3 |
+84%
|
| Country Average | 14.9 | kr269.05 |
+69%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr11B
|
/ |
Jan 2026
kr1.2B
|
= |
|
|
kr11B
|
/ |
Dec 2026
kr1.4B
|
= |
|
|
kr11B
|
/ |
Dec 2027
kr1.5B
|
= |
|
|
kr11B
|
/ |
Dec 2028
kr1.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
I
|
Inwido AB (publ)
STO:INWI
|
9.4B SEK | 8.8 | 18 | |
| US |
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
564.4B USD | 651.6 | 1 888.8 | |
| IE |
|
Trane Technologies PLC
NYSE:TT
|
105.7B USD | 24.8 | 36.2 | |
| IE |
|
Johnson Controls International PLC
NYSE:JCI
|
85.6B USD | 24 | 25.2 | |
| US |
|
Carrier Global Corp
NYSE:CARR
|
50.7B USD | 17.6 | 34.2 | |
| FR |
|
Compagnie de Saint Gobain SA
PAR:SGO
|
37.9B EUR | 5.9 | 13 | |
| SE |
|
Assa Abloy AB
STO:ASSA B
|
411.7B SEK | 15.5 | 27.9 | |
| JP |
|
Daikin Industries Ltd
TSE:6367
|
6.2T JPY | 9.2 | 22.6 | |
| CH |
|
Geberit AG
SIX:GEBN
|
17.6B CHF | 19.1 | 29.5 | |
| US |
|
Lennox International Inc
NYSE:LII
|
17B USD | 15.7 | 21.2 | |
| IE |
K
|
Kingspan Group PLC
ISEQ:KRX
|
14.4B EUR | 13.2 | 21.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 9.4 |
| Median | 14.9 |
| 70th Percentile | 19.4 |
| Max | 4 325.3 |
Other Multiples
Inwido AB (publ)
Glance View
Inwido AB engages in the provision of windows and door solutions. The company is headquartered in Malmo, Skane and currently employs 4,585 full-time employees. The company went IPO on 2014-09-26. The firm develops, produces and sells environmentally friendly wooden windows and aluminum clad wooden windows and doors, as well as provides a range of related services and accessories to consumers, carpenters, middlemen, building companies and manufacturers of prefabricated homes. The company is divided in four segments: Sweden; Nordic, comprising markets of Denmark, Finland and Norway; Europe, including operations in Poland, the United Kingdom, Ireland, Russia and Austria; and Supply, which comprises five special production companies that provide components and services within windows and doors. The offering of Inwido AB (publ) is available under such brands as: Elitfonster, Diplomat, Hajom, SnickarPer, Sokolka, Pihla, Tiivi, KPK, Lampolux and Outline. The firm has more than 50 subsidiaries.
