A

AroCell AB (publ)
STO:AROC

Watchlist Manager
AroCell AB (publ)
STO:AROC
Watchlist
Price: 0.54 SEK 1.12%
Market Cap: kr124.4m

EV/IC

0.7
Current
1%
More Expensive
vs 3-y average of 0.7

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
0.7
=
Enterprise Value
kr98.9m
/
Invested Capital
kr134.5m

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
0.7
=
Enterprise Value
kr98.9m
/
Invested Capital
kr134.5m

Valuation Scenarios

AroCell AB (publ) is trading above its 3-year average

If EV/IC returns to its 3-Year Average (0.7), the stock would be worth kr0.54 (1% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-22%
Maximum Upside
+263%
Average Upside
77%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 0.7 kr0.54
0%
3-Year Average 0.7 kr0.54
-1%
5-Year Average 0.6 kr0.42
-22%
Industry Average 2.7 kr1.96
+263%
Country Average 1.2 kr0.91
+69%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
Market Cap EV/IC P/E
SE
AroCell AB (publ)
STO:AROC
124.4m SEK 0.7 -10.2
US
PerkinElmer Inc
LSE:0KHE
936.1B USD 84.8 3 881
US
Thermo Fisher Scientific Inc
NYSE:TMO
178B USD 2 26
US
Danaher Corp
NYSE:DHR
126.6B USD 1.8 34.3
KR
Samsung Biologics Co Ltd
KRX:207940
82.3T KRW 5.1 46.1
CN
WuXi AppTec Co Ltd
SSE:603259
326.9B CNY 5 17.1
CH
Lonza Group AG
SIX:LONN
32.9B CHF 2 -119.6
US
Agilent Technologies Inc
NYSE:A
32.7B USD 3.3 25.3
US
Waters Corp
NYSE:WAT
30.3B USD 7 47.2
US
IQVIA Holdings Inc
NYSE:IQV
26.9B USD 1.6 19.8
US
Mettler-Toledo International Inc
NYSE:MTD
26B USD 8.3 29.9
P/E Multiple
Earnings Growth PEG
SE
A
AroCell AB (publ)
STO:AROC
Average P/E: 458.5
Negative Multiple: -10.2
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
3 881
46%
84.4
US
Thermo Fisher Scientific Inc
NYSE:TMO
26
18%
1.4
US
Danaher Corp
NYSE:DHR
34.3
26%
1.3
KR
Samsung Biologics Co Ltd
KRX:207940
46.1
15%
3.1
CN
WuXi AppTec Co Ltd
SSE:603259
17.1
6%
2.8
CH
Lonza Group AG
SIX:LONN
Negative Multiple: -119.6 N/A N/A
US
Agilent Technologies Inc
NYSE:A
25.3
18%
1.4
US
Waters Corp
NYSE:WAT
47.2
41%
1.2
US
IQVIA Holdings Inc
NYSE:IQV
19.8
25%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
29.9
10%
3

Market Distribution

Lower than 72% of companies in Sweden
Percentile
28th
Based on 1 391 companies
28th percentile
0.7
Low
0 — 0.8
Typical Range
0.8 — 2.1
High
2.1 —
Distribution Statistics
Sweden
Min 0
30th Percentile 0.8
Median 1.2
70th Percentile 2.1
Max 14 155.2

AroCell AB (publ)
Glance View

AroCell AB is a in vitro diagnostics company, which engages in the monitoring of hematological malignancies, breast cancer, and other solid tumors. The company is headquartered in Uppsala, Uppsala. The company went IPO on 2011-05-25. The firm's principal product candidate, TK-immuno/hem, is a test for monitoring and follow up of blood cancer. The test is based on a patented technology, which have already been evaluated in an early product prototype ELISA method. Apart from that, the Company develops a marker for solid tumor cancer disease. The AroCell cooperates with partners within development, production and sales.

AROC Intrinsic Value
0.74 SEK
Undervaluation 27%
Intrinsic Value
Price kr0.54
A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett