A

AroCell AB (publ)
STO:AROC

Watchlist Manager
AroCell AB (publ)
STO:AROC
Watchlist
Price: 0.54 SEK 1.12% Market Closed
Market Cap: kr124.4m

Multiples-Based Value

The Multiples-Based Value of one AROC stock under the Base Case scenario is hidden SEK. Compared to the current market price of 0.54 SEK, AroCell AB (publ) is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AROC Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

AROC Competitors Multiples
AroCell AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
AroCell AB (publ)
STO:AROC
124.4m SEK 2.3 -10.2 -8.2 -8.2
US
PerkinElmer Inc
LSE:0KHE
1T USD 359.1 4 252.2 1 218.3 2 346.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
200B USD 4.4 29.2 20.1 27.1
US
Danaher Corp
NYSE:DHR
140.1B USD 5.6 37.9 19.3 28.1
KR
Samsung Biologics Co Ltd
KRX:207940
82.3T KRW 18.1 46.1 30.1 39.4
CH
Lonza Group AG
SIX:LONN
36.6B CHF 5.5 -130.8 17.7 27.8
CN
WuXi AppTec Co Ltd
SSE:603259
318.8B CNY 7 16.6 17.5 17.5
US
Agilent Technologies Inc
NYSE:A
33.9B USD 4.7 25.9 19 22.5
US
Waters Corp
NYSE:WAT
32B USD 10 49.2 31.8 39.9
US
IQVIA Holdings Inc
NYSE:IQV
30.2B USD 1.9 22.3 12.3 18.4
US
Mettler-Toledo International Inc
NYSE:MTD
26.8B USD 6.5 30.3 22.5 25
P/E Multiple
Earnings Growth PEG
SE
A
AroCell AB (publ)
STO:AROC
Average P/E: 501.1
Negative Multiple: -10.2
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
4 252.2
46%
92.4
US
Thermo Fisher Scientific Inc
NYSE:TMO
29.2
18%
1.6
US
Danaher Corp
NYSE:DHR
37.9
26%
1.5
KR
Samsung Biologics Co Ltd
KRX:207940
46.1
15%
3.1
CH
Lonza Group AG
SIX:LONN
Negative Multiple: -130.8 N/A N/A
CN
WuXi AppTec Co Ltd
SSE:603259
16.6
6%
2.8
US
Agilent Technologies Inc
NYSE:A
25.9
18%
1.4
US
Waters Corp
NYSE:WAT
49.2
41%
1.2
US
IQVIA Holdings Inc
NYSE:IQV
22.3
25%
0.9
US
Mettler-Toledo International Inc
NYSE:MTD
30.3
10%
3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
A
AroCell AB (publ)
STO:AROC
Average EV/EBITDA: 140.9
Negative Multiple: -8.2
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 218.3
9%
135.4
US
Thermo Fisher Scientific Inc
NYSE:TMO
20.1
9%
2.2
US
Danaher Corp
NYSE:DHR
19.3
7%
2.8
KR
Samsung Biologics Co Ltd
KRX:207940
30.1
12%
2.5
CH
Lonza Group AG
SIX:LONN
17.7
12%
1.5
CN
WuXi AppTec Co Ltd
SSE:603259
17.5
23%
0.8
US
Agilent Technologies Inc
NYSE:A
19
12%
1.6
US
Waters Corp
NYSE:WAT
31.8
36%
0.9
US
IQVIA Holdings Inc
NYSE:IQV
12.3
10%
1.2
US
Mettler-Toledo International Inc
NYSE:MTD
22.5
7%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
A
AroCell AB (publ)
STO:AROC
Average EV/EBIT: 259.2
Negative Multiple: -8.2
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
2 346.1
30%
78.2
US
Thermo Fisher Scientific Inc
NYSE:TMO
27.1
16%
1.7
US
Danaher Corp
NYSE:DHR
28.1
17%
1.7
KR
Samsung Biologics Co Ltd
KRX:207940
39.4
19%
2.1
CH
Lonza Group AG
SIX:LONN
27.8
16%
1.7
CN
WuXi AppTec Co Ltd
SSE:603259
17.5
N/A N/A
US
Agilent Technologies Inc
NYSE:A
22.5
19%
1.2
US
Waters Corp
NYSE:WAT
39.9
39%
1
US
IQVIA Holdings Inc
NYSE:IQV
18.4
18%
1
US
Mettler-Toledo International Inc
NYSE:MTD
25
8%
3.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett