Alzinova AB
STO:ALZ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Alzinova AB
STO:ALZ
|
SE |
|
Jain Irrigation Systems Ltd
NSE:JISLJALEQS
|
IN |
Income Statement
Earnings Waterfall
Alzinova AB
Income Statement
Alzinova AB
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+11%
|
0
N/A
|
0
N/A
|
0
-90%
|
0
+230%
|
0
+70%
|
0
+22%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
1
|
1
|
2
|
5
|
3
|
4
|
5
|
5
|
8
|
10
|
11
|
9
|
8
|
6
|
5
|
7
|
11
|
12
|
13
|
(2)
|
16
|
19
|
18
|
17
|
17
|
15
|
16
|
(6)
|
14
|
17
|
17
|
(7)
|
5
|
(4)
|
(8)
|
(10)
|
(10)
|
(10)
|
(12)
|
|
| Gross Profit |
1
N/A
|
1
+23%
|
1
+19%
|
2
+59%
|
5
+112%
|
2
-57%
|
3
+44%
|
3
+10%
|
5
+56%
|
8
+51%
|
10
+23%
|
11
+15%
|
9
-15%
|
8
-14%
|
6
-21%
|
5
-22%
|
7
+39%
|
11
+60%
|
12
+7%
|
13
+15%
|
(2)
N/A
|
16
N/A
|
19
+20%
|
18
-3%
|
17
-5%
|
17
0%
|
15
-13%
|
3
-79%
|
(6)
N/A
|
11
N/A
|
17
+53%
|
17
+0%
|
(7)
N/A
|
5
N/A
|
(3)
N/A
|
(8)
-145%
|
(10)
-24%
|
(9)
+4%
|
(10)
-3%
|
(12)
-22%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
0
|
(5)
|
(5)
|
(6)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(10)
|
(12)
|
(14)
|
(14)
|
(12)
|
(12)
|
(10)
|
(13)
|
(18)
|
(18)
|
(20)
|
(4)
|
(22)
|
(26)
|
(26)
|
(25)
|
(26)
|
(25)
|
(27)
|
(7)
|
(29)
|
(33)
|
(34)
|
(9)
|
(22)
|
(15)
|
(11)
|
(11)
|
(12)
|
(14)
|
(15)
|
|
| Selling, General & Administrative |
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(14)
|
(15)
|
|
| Other Operating Expenses |
0
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(8)
|
(10)
|
(11)
|
(11)
|
(10)
|
(9)
|
(7)
|
(9)
|
(13)
|
(13)
|
(15)
|
0
|
(18)
|
(22)
|
(21)
|
(19)
|
(19)
|
(18)
|
(20)
|
0
|
(22)
|
(25)
|
(26)
|
0
|
(13)
|
(5)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
0
N/A
|
(3)
N/A
|
(4)
-7%
|
(4)
-1%
|
(3)
+19%
|
(4)
-20%
|
(3)
+4%
|
(3)
+12%
|
(2)
+17%
|
(2)
+0%
|
(3)
-8%
|
(3)
-12%
|
(4)
-40%
|
(5)
-7%
|
(5)
-18%
|
(5)
-3%
|
(6)
-13%
|
(7)
-10%
|
(6)
+6%
|
(7)
-10%
|
(6)
+7%
|
(6)
+5%
|
(7)
-17%
|
(7)
-3%
|
(8)
-1%
|
(8)
-11%
|
(9)
-14%
|
(11)
-14%
|
(13)
-21%
|
(15)
-15%
|
(16)
-4%
|
(16)
-5%
|
(17)
0%
|
(17)
-4%
|
(18)
-5%
|
(19)
-3%
|
(20)
-9%
|
(21)
-4%
|
(24)
-13%
|
(27)
-12%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(3)
N/A
|
(4)
-6%
|
(4)
-1%
|
(3)
+19%
|
(4)
-20%
|
(3)
+4%
|
(3)
+12%
|
(3)
+17%
|
(2)
+1%
|
(3)
-8%
|
(3)
-12%
|
(4)
-40%
|
(5)
-7%
|
(5)
-18%
|
(5)
-3%
|
(6)
-13%
|
(7)
-10%
|
(6)
+7%
|
(7)
-10%
|
(6)
+7%
|
(6)
+5%
|
(7)
-17%
|
(7)
-3%
|
(8)
-1%
|
(8)
-11%
|
(9)
-13%
|
(11)
-14%
|
(13)
-21%
|
(15)
-15%
|
(16)
-4%
|
(16)
-5%
|
(16)
+0%
|
(17)
-4%
|
(18)
-6%
|
(19)
-3%
|
(21)
-10%
|
(21)
-3%
|
(24)
-13%
|
(27)
-12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Income from Continuing Operations |
0
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(11)
|
(13)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(18)
|
(19)
|
(21)
|
(21)
|
(24)
|
(27)
|
|
| Net Income (Common) |
0
N/A
|
(3)
N/A
|
(4)
-6%
|
(4)
-1%
|
(3)
+19%
|
(4)
-20%
|
(3)
+4%
|
(3)
+12%
|
(3)
+17%
|
(2)
+1%
|
(3)
-8%
|
(3)
-12%
|
(4)
-40%
|
(5)
-7%
|
(5)
-18%
|
(5)
-3%
|
(6)
-13%
|
(7)
-10%
|
(6)
+7%
|
(7)
-10%
|
(6)
+7%
|
(6)
+5%
|
(7)
-17%
|
(7)
-3%
|
(8)
-1%
|
(8)
-11%
|
(9)
-13%
|
(11)
-14%
|
(13)
-21%
|
(15)
-15%
|
(16)
-4%
|
(16)
-5%
|
(16)
+0%
|
(17)
-4%
|
(18)
-6%
|
(19)
-3%
|
(21)
-10%
|
(21)
-3%
|
(24)
-13%
|
(27)
-12%
|
|
| EPS (Diluted) |
0
N/A
|
-0.79
N/A
|
-0.84
-6%
|
-0.84
N/A
|
-0.37
+56%
|
-0.65
-76%
|
-0.62
+5%
|
-0.55
+11%
|
-0.31
+44%
|
-0.46
-48%
|
-0.5
-9%
|
-0.55
-10%
|
-0.39
+29%
|
-0.59
-51%
|
-0.56
+5%
|
-0.54
+4%
|
-0.56
-4%
|
-0.69
-23%
|
-0.64
+7%
|
-0.9
-41%
|
-0.3
+67%
|
-0.35
-17%
|
-0.41
-17%
|
-0.44
-7%
|
-0.42
+5%
|
-0.46
-10%
|
-0.29
+37%
|
-0.33
-14%
|
-0.44
-33%
|
-0.46
-5%
|
-0.38
+17%
|
-0.29
+24%
|
-0.33
-14%
|
-0.31
+6%
|
-0.33
-6%
|
-0.21
+36%
|
-0.31
-48%
|
-0.22
+29%
|
-0.26
-18%
|
-0.25
+4%
|
|