Alzinova AB
STO:ALZ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Alzinova AB
STO:ALZ
|
SE |
Cash Flow Statement
Cash Flow Statement
Alzinova AB
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Income |
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(11)
|
(13)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(18)
|
(19)
|
(21)
|
(21)
|
(24)
|
(27)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
(1)
|
2
|
1
|
(0)
|
(1)
|
0
|
2
|
2
|
0
|
(2)
|
0
|
(3)
|
1
|
3
|
(2)
|
1
|
3
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(3)
N/A
|
(3)
+1%
|
(3)
-5%
|
(3)
-2%
|
(3)
+19%
|
(3)
-19%
|
(3)
+22%
|
(2)
+9%
|
(2)
+9%
|
(2)
+15%
|
(2)
-14%
|
(2)
+16%
|
(4)
-129%
|
(3)
+16%
|
(5)
-47%
|
(6)
-29%
|
(4)
+37%
|
(6)
-42%
|
(7)
-17%
|
(8)
-17%
|
(6)
+19%
|
(5)
+27%
|
(5)
-9%
|
(7)
-42%
|
(10)
-39%
|
(8)
+18%
|
(12)
-52%
|
(10)
+21%
|
(10)
-7%
|
(17)
-67%
|
(15)
+14%
|
(13)
+10%
|
(15)
-14%
|
(17)
-10%
|
(17)
-1%
|
(19)
-10%
|
(20)
-9%
|
(20)
+1%
|
(23)
-14%
|
(26)
-13%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(8)
|
(9)
|
(11)
|
(9)
|
(8)
|
(6)
|
(5)
|
(7)
|
(11)
|
(12)
|
(14)
|
(15)
|
(16)
|
(19)
|
(18)
|
(17)
|
(17)
|
(15)
|
(16)
|
(17)
|
(14)
|
(17)
|
(17)
|
(20)
|
(18)
|
(15)
|
(17)
|
(17)
|
(20)
|
(26)
|
(26)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(2)
-67%
|
(4)
-59%
|
(5)
-24%
|
(5)
-6%
|
(5)
+6%
|
(4)
+5%
|
(4)
+2%
|
(5)
-15%
|
(8)
-53%
|
(9)
-21%
|
(11)
-19%
|
(9)
+15%
|
(8)
+14%
|
(6)
+20%
|
(5)
+22%
|
(7)
-38%
|
(11)
-58%
|
(12)
-7%
|
(14)
-17%
|
(15)
-9%
|
(16)
-6%
|
(19)
-20%
|
(18)
+5%
|
(17)
+4%
|
(17)
+0%
|
(15)
+13%
|
(16)
-6%
|
(17)
-4%
|
(14)
+14%
|
(17)
-21%
|
(17)
0%
|
(20)
-13%
|
(18)
+9%
|
(15)
+18%
|
(17)
-17%
|
(17)
+2%
|
(20)
-19%
|
(26)
-29%
|
(26)
-1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
22
|
22
|
22
|
17
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
53
|
53
|
53
|
53
|
0
|
3
|
37
|
37
|
37
|
34
|
26
|
26
|
26
|
26
|
0
|
37
|
40
|
40
|
71
|
35
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
(10)
|
0
|
(0)
|
(7)
|
(7)
|
(7)
|
(7)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(6)
|
(10)
|
(10)
|
(16)
|
(10)
|
|
| Cash from Financing Activities |
23
N/A
|
22
-2%
|
22
0%
|
17
-23%
|
14
-17%
|
14
0%
|
14
N/A
|
14
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
38
N/A
|
38
N/A
|
39
+4%
|
39
N/A
|
2
-94%
|
2
N/A
|
1
-56%
|
1
N/A
|
43
+4 329%
|
43
N/A
|
43
-1%
|
43
N/A
|
0
N/A
|
3
N/A
|
30
+1 039%
|
30
0%
|
30
N/A
|
27
-9%
|
25
-10%
|
25
+0%
|
25
N/A
|
25
N/A
|
0
-100%
|
31
+15 258 400%
|
31
N/A
|
31
N/A
|
55
+80%
|
24
-56%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
18
N/A
|
17
-8%
|
15
-10%
|
9
-40%
|
7
-28%
|
6
-4%
|
7
+15%
|
8
+4%
|
(7)
N/A
|
(9)
-32%
|
(11)
-20%
|
(13)
-12%
|
24
N/A
|
26
+8%
|
28
+6%
|
28
+0%
|
(9)
N/A
|
(14)
-66%
|
(17)
-21%
|
(20)
-18%
|
22
N/A
|
23
+4%
|
19
-17%
|
18
-6%
|
(27)
N/A
|
(23)
+17%
|
3
N/A
|
5
+54%
|
3
-29%
|
(4)
N/A
|
(7)
-83%
|
(6)
+20%
|
(10)
-68%
|
(10)
+3%
|
(32)
-226%
|
(5)
+83%
|
(7)
-25%
|
(9)
-44%
|
7
N/A
|
(27)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(6)
-20%
|
(7)
-28%
|
(8)
-14%
|
(8)
+5%
|
(8)
-3%
|
(7)
+12%
|
(7)
+5%
|
(7)
-7%
|
(9)
-32%
|
(11)
-20%
|
(13)
-12%
|
(13)
-5%
|
(11)
+15%
|
(11)
+1%
|
(11)
+0%
|
(11)
+4%
|
(17)
-52%
|
(18)
-10%
|
(21)
-17%
|
(21)
+1%
|
(20)
+4%
|
(24)
-17%
|
(25)
-5%
|
(27)
-8%
|
(25)
+7%
|
(27)
-8%
|
(26)
+6%
|
(27)
-5%
|
(32)
-17%
|
(32)
-2%
|
(31)
+4%
|
(35)
-13%
|
(34)
+1%
|
(32)
+8%
|
(36)
-13%
|
(37)
-4%
|
(40)
-8%
|
(48)
-21%
|
(52)
-7%
|
|