Neway CNC Equipment Suzhou Co Ltd
SSE:688697
Neway CNC Equipment Suzhou Co Ltd
SSE:688697
Price:
16.25
CNY
-0.73%
Market Closed
Market Cap:
¥7.4B
Income Statement
Earnings Waterfall
Neway CNC Equipment Suzhou Co Ltd
Neway CNC Equipment Suzhou Co Ltd
Income Statement
Neway CNC Equipment Suzhou Co Ltd
Neway CNC Equipment Suzhou Co Ltd
Currency: CNY
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
2
|
0
|
1
|
1
|
1
|
3
|
5
|
7
|
9
|
10
|
11
|
12
|
12
|
13
|
12
|
11
|
0
|
|
| Revenue |
1 422
N/A
|
1 575
+11%
|
1 713
+9%
|
1 798
+5%
|
1 759
-2%
|
1 783
+1%
|
1 846
+4%
|
1 946
+5%
|
2 108
+8%
|
2 237
+6%
|
2 321
+4%
|
2 342
+1%
|
2 376
+1%
|
2 416
+2%
|
2 462
+2%
|
2 483
+1%
|
2 578
+4%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(1 090)
|
(1 202)
|
(1 272)
|
(1 331)
|
(1 286)
|
(1 292)
|
(1 350)
|
(1 425)
|
(1 560)
|
(1 653)
|
(1 712)
|
(1 739)
|
(1 770)
|
(1 809)
|
(1 885)
|
(1 934)
|
(2 043)
|
|
| Gross Profit |
332
N/A
|
373
+12%
|
441
+18%
|
467
+6%
|
473
+1%
|
490
+4%
|
496
+1%
|
521
+5%
|
548
+5%
|
584
+7%
|
609
+4%
|
603
-1%
|
605
+0%
|
607
+0%
|
577
-5%
|
549
-5%
|
536
-2%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(196)
|
(221)
|
(264)
|
(262)
|
(255)
|
(249)
|
(226)
|
(227)
|
(249)
|
(270)
|
(283)
|
(285)
|
(287)
|
(288)
|
(246)
|
(225)
|
(217)
|
|
| Selling, General & Administrative |
(138)
|
(153)
|
(177)
|
(182)
|
(172)
|
(171)
|
(160)
|
(155)
|
(173)
|
(191)
|
(212)
|
(208)
|
(209)
|
(207)
|
(185)
|
(168)
|
(156)
|
|
| Research & Development |
(64)
|
(73)
|
(73)
|
(77)
|
(80)
|
(81)
|
(80)
|
(89)
|
(95)
|
(100)
|
(97)
|
(106)
|
(109)
|
(108)
|
(104)
|
(115)
|
(120)
|
|
| Depreciation & Amortization |
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
|
| Other Operating Expenses |
6
|
5
|
(10)
|
(3)
|
(3)
|
4
|
20
|
17
|
19
|
21
|
36
|
29
|
31
|
27
|
56
|
59
|
58
|
|
| Operating Income |
137
N/A
|
152
+11%
|
176
+16%
|
205
+16%
|
218
+6%
|
242
+11%
|
269
+12%
|
295
+9%
|
299
+2%
|
314
+5%
|
326
+4%
|
319
-2%
|
319
0%
|
319
+0%
|
331
+4%
|
324
-2%
|
319
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(2)
|
1
|
7
|
10
|
18
|
25
|
28
|
22
|
25
|
24
|
25
|
31
|
29
|
26
|
29
|
26
|
22
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
|
| Total Other Income |
(7)
|
(5)
|
6
|
13
|
8
|
7
|
(5)
|
(4)
|
5
|
5
|
7
|
6
|
3
|
4
|
5
|
6
|
6
|
|
| Pre-Tax Income |
127
N/A
|
147
+16%
|
189
+28%
|
228
+21%
|
244
+7%
|
274
+12%
|
293
+7%
|
314
+7%
|
330
+5%
|
345
+4%
|
359
+4%
|
356
-1%
|
351
-1%
|
349
-1%
|
365
+5%
|
355
-3%
|
346
-3%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(8)
|
(14)
|
(20)
|
(25)
|
(28)
|
(31)
|
(31)
|
(33)
|
(33)
|
(36)
|
(42)
|
(40)
|
(41)
|
(40)
|
(40)
|
(38)
|
(35)
|
|
| Income from Continuing Operations |
118
|
133
|
169
|
203
|
216
|
243
|
262
|
281
|
298
|
309
|
318
|
315
|
310
|
309
|
325
|
317
|
310
|
|
| Net Income (Common) |
118
N/A
|
133
+12%
|
169
+27%
|
203
+21%
|
216
+6%
|
243
+13%
|
262
+8%
|
281
+7%
|
298
+6%
|
309
+4%
|
318
+3%
|
315
-1%
|
310
-2%
|
309
0%
|
325
+5%
|
317
-3%
|
310
-2%
|
|
| EPS (Diluted) |
0.25
N/A
|
0.29
+16%
|
0.36
+24%
|
0.44
+22%
|
0.47
+7%
|
0.53
+13%
|
0.57
+8%
|
0.61
+7%
|
0.65
+7%
|
0.67
+3%
|
0.69
+3%
|
0.68
-1%
|
0.67
-1%
|
0.67
N/A
|
0.71
+6%
|
0.69
-3%
|
0.67
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
