Neway CNC Equipment Suzhou Co Ltd
SSE:688697
Balance Sheet
Balance Sheet Decomposition
Neway CNC Equipment Suzhou Co Ltd
Neway CNC Equipment Suzhou Co Ltd
Balance Sheet
Neway CNC Equipment Suzhou Co Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
38
|
33
|
62
|
88
|
185
|
277
|
218
|
|
| Cash |
0
|
0
|
0
|
0
|
185
|
277
|
218
|
|
| Cash Equivalents |
38
|
33
|
62
|
88
|
0
|
0
|
0
|
|
| Short-Term Investments |
50
|
117
|
80
|
702
|
792
|
985
|
874
|
|
| Total Receivables |
586
|
388
|
579
|
805
|
779
|
820
|
1 024
|
|
| Accounts Receivables |
102
|
84
|
82
|
130
|
165
|
249
|
326
|
|
| Other Receivables |
484
|
304
|
498
|
675
|
614
|
571
|
698
|
|
| Inventory |
553
|
529
|
633
|
754
|
886
|
922
|
1 021
|
|
| Other Current Assets |
131
|
66
|
58
|
48
|
40
|
65
|
65
|
|
| Total Current Assets |
1 358
|
1 132
|
1 412
|
2 397
|
2 682
|
3 068
|
3 202
|
|
| PP&E Net |
245
|
230
|
218
|
318
|
456
|
458
|
606
|
|
| PP&E Gross |
245
|
230
|
218
|
318
|
456
|
458
|
606
|
|
| Accumulated Depreciation |
158
|
182
|
203
|
227
|
248
|
282
|
315
|
|
| Intangible Assets |
43
|
45
|
64
|
62
|
62
|
87
|
85
|
|
| Long-Term Investments |
1
|
2
|
1
|
1
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
20
|
18
|
18
|
55
|
49
|
40
|
51
|
|
| Total Assets |
1 667
N/A
|
1 426
-14%
|
1 713
+20%
|
2 832
+65%
|
3 250
+15%
|
3 653
+12%
|
3 945
+8%
|
|
| Liabilities | ||||||||
| Accounts Payable |
281
|
226
|
419
|
431
|
524
|
485
|
549
|
|
| Accrued Liabilities |
19
|
24
|
57
|
84
|
91
|
81
|
97
|
|
| Short-Term Debt |
758
|
491
|
439
|
616
|
735
|
1 052
|
1 042
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Other Current Liabilities |
288
|
287
|
291
|
441
|
449
|
400
|
481
|
|
| Total Current Liabilities |
1 345
|
1 028
|
1 206
|
1 573
|
1 801
|
2 017
|
2 169
|
|
| Long-Term Debt |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
9
|
9
|
8
|
18
|
28
|
28
|
38
|
|
| Total Liabilities |
1 354
N/A
|
1 036
-23%
|
1 214
+17%
|
1 591
+31%
|
1 829
+15%
|
2 045
+12%
|
2 208
+8%
|
|
| Equity | ||||||||
| Common Stock |
245
|
245
|
245
|
327
|
327
|
327
|
327
|
|
| Retained Earnings |
42
|
77
|
187
|
356
|
537
|
723
|
853
|
|
| Additional Paid In Capital |
29
|
70
|
70
|
561
|
561
|
561
|
561
|
|
| Other Equity |
3
|
3
|
3
|
3
|
4
|
3
|
3
|
|
| Total Equity |
313
N/A
|
390
+24%
|
499
+28%
|
1 241
+149%
|
1 421
+14%
|
1 607
+13%
|
1 737
+8%
|
|
| Total Liabilities & Equity |
1 667
N/A
|
1 426
-14%
|
1 713
+20%
|
2 832
+65%
|
3 250
+15%
|
3 653
+12%
|
3 945
+8%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
457
|
457
|
457
|
457
|
457
|
457
|
457
|
|