Watchlist Manager

Watchlist

Price: 7.18 CNY 0.28%

Market Cap: ¥2.6T

Income Statement

Net Interest Income

Non Interest Income

Currency: CNY

		Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		189 104	204 593	224 465	242 172	254 041	261 554	263 037	254 498	247 290	244 492	245 821	256 474	273 095	289 235	303 749	320 724	334 941	349 173	362 764	376 204	392 318	407 046	417 828	425 729	429 659	434 095	443 335	452 443	465 053	478 633	493 522	502 980	508 002	510 533	507 867	501 394	490 060	479 280	471 846	475 006	488 488	504 639	522 078	537 120	548 772	561 557	572 518	583 696	594 203	602 034	632 217	644 981	652 807	661 862	646 765	652 412	663 167	675 122	690 680	701 360	705 812	707 130	691 985	684 818	679 249	667 615	655 013	648 002	631 976	630 219	637 405	632 788	637 031	634 089
Interest Income		307 135	329 144	357 287	384 420	408 500	428 685	440 574	435 031	424 840	413 740	405 878	411 848	426 466	443 877	462 762	487 619	515 616	550 131	589 580	633 035	671 383	700 710	721 439	731 394	739 424	750 891	767 111	785 953	807 217	827 993	849 879	863 570	874 561	879 216	871 779	855 418	829 712	805 485	791 480	794 992	814 605	837 418	861 594	883 244	900 048	925 012	948 094	971 734	999 444	1 023 184	1 063 445	1 085 366	1 098 420	1 105 270	1 092 521	1 100 104	1 113 191	1 134 027	1 162 218	1 188 807	1 218 439	1 254 445	1 280 376	1 316 240	1 356 936	1 386 847	1 405 039	1 426 884	1 429 509	1 422 349	1 427 948	1 402 952	1 380 498	1 358 585
Interest Expense		118 031	124 551	132 822	142 248	154 459	167 131	177 537	180 533	177 550	169 248	160 057	155 374	153 371	154 642	159 013	166 895	180 675	200 958	226 816	256 831	279 065	293 664	303 611	305 665	309 765	316 796	323 776	333 510	342 164	349 360	356 357	360 590	366 559	368 683	363 912	354 024	339 652	326 205	319 634	319 986	326 117	332 779	339 516	346 124	351 276	363 455	375 576	388 038	405 241	421 150	431 228	440 385	445 613	443 408	445 756	447 692	450 024	458 905	471 538	487 447	512 627	547 315	586 689	631 422	677 687	719 232	750 026	778 882	797 533	792 130	790 543	770 164	743 467	724 496
Non Interest Income		31 629	37 574	45 592	52 136	54 475	54 397	53 186	54 313	59 366	66 382	71 088	75 740	77 600	78 869	83 754	92 685	104 362	114 192	121 239	124 977	122 463	125 191	127 977	136 483	149 445	152 681	166 063	165 519	170 204	174 727	186 553	195 078	201 180	206 397	217 424	230 061	230 095	233 264	231 827	220 289	216 886	214 694	229 426	224 866	237 513	245 415	237 234	267 258	265 888	269 735	251 777	222 587	228 952	230 005	253 788	258 824	258 557	273 007	270 084	281 207	282 937	268 791	218 937	243 392	234 142	226 418	217 422	223 039	217 458	212 961	209 961	206 870	213 566	223 160
Revenue		220 733 N/A	242 167 +10%	270 057 +12%	294 308 +9%	308 516 +5%	315 951 +2%	316 223 +0%	308 811 -2%	306 656 -1%	310 874 +1%	316 909 +2%	332 214 +5%	350 695 +6%	368 104 +5%	387 503 +5%	413 409 +7%	439 303 +6%	463 365 +5%	484 003 +4%	501 181 +4%	514 781 +3%	532 237 +3%	545 805 +3%	562 212 +3%	579 104 +3%	586 776 +1%	609 398 +4%	617 962 +1%	635 257 +3%	653 360 +3%	680 075 +4%	698 058 +3%	709 182 +2%	716 930 +1%	725 291 +1%	731 455 +1%	720 155 -2%	712 544 -1%	703 673 -1%	695 295 -1%	705 374 +1%	719 333 +2%	751 504 +4%	761 986 +1%	786 285 +3%	806 972 +3%	809 752 +0%	850 954 +5%	860 091 +1%	871 769 +1%	883 994 +1%	867 568 -2%	881 759 +2%	891 867 +1%	900 553 +1%	911 236 +1%	921 724 +1%	948 129 +3%	960 764 +1%	982 567 +2%	988 749 +1%	975 921 -1%	910 922 -7%	928 210 +2%	913 391 -2%	894 033 -2%	872 435 -2%	871 041 0%	849 434 -2%	843 180 -1%	847 366 +0%	839 658 -1%	850 597 +1%	857 249 +1%
Pre-Tax Income
Loan Loss Provision		(35 372)	(35 385)	(37 406)	(38 524)	(40 320)	(48 072)	(55 528)	(51 258)	(47 425)	(36 419)	(23 219)	(22 932)	(22 700)	(26 256)	(27 988)	(32 726)	(35 176)	(34 551)	(31 121)	(32 615)	(33 477)	(32 197)	(33 745)	(35 749)	(36 449)	(36 906)	(38 156)	(39 945)	(40 547)	(42 157)	(56 275)	(63 701)	(74 513)	(85 842)	(86 133)	(89 913)	(89 475)	(89 330)	(86 215)	(95 731)	(104 804)	(113 604)	(124 234)	(138 522)	(149 884)	(155 086)	(147 347)	(177 610)	(177 316)	(182 417)	(162 108)	(180 175)	(205 233)	(220 931)	(171 830)	(206 038)	(201 759)	(202 256)	(202 623)	(210 423)	(211 698)	(192 683)	(182 677)	(176 779)	(171 052)	(160 856)	(150 816)	(145 869)	(130 370)	(131 946)	(126 231)	(122 633)	(127 937)	(122 934)
Non Interest Expense		(93 964)	(99 456)	(117 537)	(124 943)	(127 082)	(123 620)	(115 394)	(110 308)	(112 664)	(120 865)	(126 442)	(133 543)	(135 808)	(137 149)	(144 089)	(149 374)	(156 972)	(167 353)	(180 571)	(186 425)	(191 126)	(200 248)	(203 373)	(209 266)	(215 339)	(216 374)	(232 705)	(232 161)	(240 924)	(249 084)	(262 188)	(271 383)	(272 469)	(267 186)	(275 923)	(277 404)	(267 048)	(260 634)	(254 179)	(235 411)	(235 868)	(239 557)	(262 629)	(255 973)	(271 042)	(283 481)	(289 992)	(299 010)	(298 369)	(300 308)	(330 097)	(292 051)	(304 595)	(308 175)	(336 597)	(311 772)	(309 120)	(321 356)	(333 242)	(344 575)	(351 077)	(352 679)	(303 525)	(333 370)	(325 264)	(318 544)	(299 653)	(307 337)	(303 569)	(295 111)	(299 308)	(298 043)	(299 009)	(302 227)
Pre-Tax Income		91 397 N/A	107 326 +17%	115 114 +7%	130 841 +14%	141 114 +8%	144 259 +2%	145 301 +1%	147 245 +1%	146 567 0%	153 590 +5%	167 248 +9%	175 739 +5%	192 187 +9%	204 699 +7%	215 426 +5%	231 309 +7%	247 155 +7%	261 461 +6%	272 311 +4%	282 141 +4%	290 178 +3%	299 792 +3%	308 687 +3%	317 197 +3%	327 316 +3%	333 496 +2%	338 537 +2%	345 856 +2%	353 786 +2%	362 119 +2%	361 612 0%	362 974 +0%	362 200 0%	363 902 +0%	363 235 0%	364 138 +0%	363 632 0%	362 580 0%	363 279 +0%	364 153 +0%	364 702 +0%	366 172 +0%	364 641 0%	367 491 +1%	365 359 -1%	368 405 +1%	372 413 +1%	374 334 +1%	384 406 +3%	389 044 +1%	391 789 +1%	395 342 +1%	371 931 -6%	362 761 -2%	392 126 +8%	393 426 +0%	410 845 +4%	424 517 +3%	424 899 +0%	427 569 +1%	425 974 0%	430 559 +1%	424 720 -1%	418 061 -2%	417 075 0%	414 633 -1%	421 966 +2%	417 835 -1%	415 495 -1%	416 123 +0%	421 827 +1%	418 982 -1%	423 651 +1%	432 088 +2%
Net Income
Tax Provision		(26 199)	(32 379)	(33 124)	(34 461)	(35 443)	(33 074)	(34 150)	(34 087)	(33 682)	(35 083)	(37 898)	(39 953)	(44 485)	(47 987)	(49 401)	(53 173)	(56 520)	(59 253)	(63 866)	(66 160)	(68 067)	(69 614)	(69 996)	(71 065)	(73 389)	(74 745)	(75 572)	(78 243)	(80 917)	(84 070)	(85 326)	(85 692)	(84 869)	(86 180)	(85 515)	(85 971)	(84 682)	(83 683)	(84 173)	(83 924)	(82 565)	(81 448)	(77 190)	(76 998)	(70 938)	(69 920)	(73 690)	(71 990)	(77 650)	(77 753)	(78 428)	(79 658)	(77 464)	(71 915)	(74 441)	(74 457)	(78 447)	(83 675)	(74 683)	(72 521)	(67 697)	(67 163)	(62 610)	(57 382)	(53 887)	(50 176)	(56 850)	(55 427)	(53 803)	(50 461)	(54 881)	(55 389)	(59 198)	(63 735)
Income from Continuing Operations		65 198	74 947	81 990	96 380	105 671	111 185	111 151	113 158	112 885	118 507	129 350	135 786	147 702	156 712	166 025	178 136	190 635	202 208	208 445	215 981	222 111	230 178	238 691	246 132	253 927	258 751	262 965	267 613	272 869	278 049	276 286	277 282	277 331	277 722	277 720	278 167	278 950	278 897	279 106	280 229	282 137	284 724	287 451	290 493	294 421	298 485	298 723	302 344	306 756	311 291	313 361	315 684	294 467	290 846	317 685	318 969	332 398	340 842	350 216	355 048	358 277	363 396	362 110	360 679	363 188	364 457	365 116	362 408	361 692	365 662	366 946	363 593	364 453	368 353
Income to Minority Interest		(728)	(791)	(734)	(717)	(728)	(506)	(385)	(352)	(337)	(563)	(751)	(793)	(813)	(805)	(869)	(740)	(601)	(428)	(180)	(168)	(167)	(151)	(159)	(192)	(208)	(288)	(316)	(405)	(467)	(469)	(475)	(449)	(599)	(614)	(589)	(596)	(623)	(735)	(857)	(958)	(1 110)	(1 268)	(1 402)	(1 428)	(925)	(808)	(1 047)	(1 465)	(1 591)	(1 530)	(1 137)	(971)	(1 384)	(1 659)	(1 779)	(1 827)	(1 809)	(1 790)	(1 878)	(1 807)	(1 906)	(1 057)	(978)	(665)	(467)	(1 123)	(1 123)	(926)	(976)	(1 317)	(1 083)	(1 227)	(954)	(1 607)
Net Income (Common)		64 470 N/A	74 156 +15%	81 256 +10%	95 663 +18%	104 943 +10%	110 679 +5%	110 766 +0%	112 806 +2%	112 548 0%	117 944 +5%	128 599 +9%	134 993 +5%	146 889 +9%	155 907 +6%	165 156 +6%	177 396 +7%	190 034 +7%	201 780 +6%	208 265 +3%	215 813 +4%	221 944 +3%	230 027 +4%	238 532 +4%	245 940 +3%	253 719 +3%	258 463 +2%	262 649 +2%	267 208 +2%	272 402 +2%	277 580 +2%	275 811 -1%	276 833 +0%	276 732 0%	277 108 +0%	277 131 +0%	277 571 +0%	278 327 +0%	278 162 0%	278 249 +0%	279 271 +0%	281 027 +1%	283 456 +1%	281 612 -1%	284 628 +1%	289 059 +2%	293 240 +1%	293 170 0%	296 373 +1%	300 659 +1%	305 255 +2%	307 699 +1%	311 232 +1%	289 459 -7%	284 087 -2%	307 067 +8%	307 067 N/A	321 323 +5%	324 888 +1%	338 731 +4%	342 295 +1%	342 295 +0%	345 859 +1%	346 322 +0%	345 673 0%	349 237 +1%	349 237 N/A	349 029 0%	345 465 -1%	344 759 0%	349 029 +1%	350 900 +1%	347 336 -1%	348 529 +0%	354 464 +2%
EPS (Diluted)		0.2 N/A	0.23 +15%	0.24 +4%	0.29 +21%	0.31 +7%	0.32 +3%	0.33 +3%	0.32 -3%	0.32 N/A	0.34 +6%	0.38 +12%	0.39 +3%	0.43 +10%	0.46 +7%	0.48 +4%	0.52 +8%	0.54 +4%	0.56 +4%	0.59 +5%	0.6 +2%	0.63 +5%	0.66 +5%	0.67 +2%	0.71 +6%	0.73 +3%	0.74 +1%	0.75 +1%	0.76 +1%	0.77 +1%	0.78 +1%	0.78 N/A	0.78 N/A	0.78 N/A	0.78 N/A	0.78 N/A	0.78 N/A	0.78 N/A	0.78 N/A	0.78 N/A	0.77 -1%	0.78 +1%	0.79 +1%	0.79 N/A	0.8 +1%	0.81 +1%	0.82 +1%	0.82 N/A	0.83 +1%	0.84 +1%	0.86 +2%	0.86 N/A	0.87 +1%	0.81 -7%	0.79 -2%	0.86 +9%	0.86 N/A	0.9 +5%	0.91 +1%	0.95 +4%	0.96 +1%	0.96 N/A	0.97 +1%	0.97 N/A	0.97 N/A	0.98 +1%	0.98 N/A	0.98 N/A	0.97 -1%	0.97 N/A	0.98 +1%	0.98 N/A	0.97 -1%	0.98 +1%	0.99 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 323,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.