Industrial and Commercial Bank of China Ltd
SSE:601398
Balance Sheet
Balance Sheet Decomposition
Industrial and Commercial Bank of China Ltd
Industrial and Commercial Bank of China Ltd
Balance Sheet
Industrial and Commercial Bank of China Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Net Loans |
2 766 055
|
3 109 191
|
3 205 861
|
3 533 978
|
3 957 542
|
4 436 011
|
5 583 174
|
6 623 372
|
7 594 019
|
8 583 289
|
9 681 415
|
10 768 750
|
11 652 812
|
12 767 334
|
13 892 966
|
14 642 850
|
15 848 693
|
18 094 008
|
20 063 481
|
22 538 152
|
25 330 481
|
27 557 157
|
|
| Investments |
1 264 274
|
1 419 746
|
2 605 388
|
2 077 508
|
2 398 061
|
2 626 010
|
3 462 582
|
4 275 905
|
4 795 013
|
5 477 283
|
5 919 565
|
6 289 568
|
7 243 943
|
7 701 370
|
8 320 494
|
9 250 514
|
10 402 907
|
10 914 990
|
11 280 174
|
13 072 378
|
14 967 245
|
17 307 952
|
|
| PP&E Net |
81 438
|
79 250
|
112 641
|
81 537
|
79 146
|
84 948
|
93 319
|
100 839
|
116 300
|
132 879
|
160 704
|
196 238
|
221 502
|
243 619
|
245 687
|
288 606
|
318 077
|
317 992
|
319 861
|
324 674
|
324 990
|
324 499
|
|
| PP&E Gross |
81 438
|
79 250
|
112 641
|
81 537
|
79 146
|
84 948
|
93 319
|
100 839
|
116 300
|
132 879
|
160 704
|
196 238
|
221 502
|
243 619
|
245 687
|
288 606
|
318 077
|
317 992
|
319 861
|
324 674
|
324 990
|
324 499
|
|
| Accumulated Depreciation |
38 082
|
44 040
|
6 074
|
14 210
|
21 713
|
28 254
|
35 706
|
44 507
|
54 007
|
63 923
|
75 635
|
88 376
|
102 792
|
117 687
|
126 560
|
143 552
|
165 460
|
182 573
|
198 577
|
224 587
|
237 880
|
261 765
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23 655
|
22 935
|
22 176
|
21 643
|
20 539
|
20 031
|
20 332
|
21 278
|
21 658
|
22 717
|
23 169
|
24 272
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 528
|
8 966
|
8 956
|
9 480
|
8 956
|
9 299
|
9 517
|
8 586
|
8 169
|
8 799
|
8 967
|
19 165
|
|
| Long-Term Investments |
11 452
|
9 009
|
7 069
|
127
|
172
|
28 421
|
36 278
|
40 325
|
32 750
|
33 284
|
28 515
|
28 919
|
24 185
|
30 077
|
32 441
|
29 124
|
32 490
|
41 206
|
61 782
|
65 790
|
64 778
|
73 357
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
27 381
|
8 805
|
0
|
0
|
5 865
|
10 775
|
18 696
|
21 712
|
21 938
|
22 789
|
30 786
|
28 484
|
27 874
|
36 671
|
57 026
|
67 715
|
71 615
|
72 963
|
83 205
|
101 117
|
104 669
|
90 047
|
|
| Other Assets |
42 897
|
42 241
|
46 056
|
1 179 225
|
1 304 029
|
1 268 518
|
1 241 160
|
624 168
|
648 737
|
624 718
|
264 718
|
260 580
|
396 890
|
432 768
|
394 852
|
366 183
|
363 123
|
648 837
|
593 310
|
251 021
|
270 440
|
264 511
|
|
| Total Assets |
4 560 174
N/A
|
5 072 874
+11%
|
6 457 239
+27%
|
7 509 489
+16%
|
8 684 288
+16%
|
9 757 654
+12%
|
11 785 053
+21%
|
13 458 622
+14%
|
15 476 868
+15%
|
17 542 217
+13%
|
18 917 752
+8%
|
20 609 953
+9%
|
22 209 780
+8%
|
24 137 265
+9%
|
26 087 043
+8%
|
27 699 540
+6%
|
30 109 436
+9%
|
33 345 058
+11%
|
35 171 383
+5%
|
39 610 146
+13%
|
44 697 079
+13%
|
48 821 746
+9%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
354 787
|
375 537
|
473 044
|
491 167
|
429 719
|
415 890
|
494 618
|
675 118
|
690 135
|
740 210
|
658 141
|
689 168
|
|
| Accrued Liabilities |
2 970
|
3 637
|
5 126
|
7 073
|
19 206
|
19 942
|
20 772
|
20 305
|
23 819
|
25 013
|
35 907
|
39 760
|
43 685
|
43 781
|
45 048
|
44 573
|
48 710
|
48 055
|
57 537
|
49 413
|
68 039
|
68 527
|
|
| Short-Term Debt |
16 253
|
26 339
|
32 301
|
48 610
|
193 508
|
4 648
|
36 060
|
84 888
|
206 254
|
237 764
|
701 465
|
813 420
|
814 784
|
1 089 413
|
1 538 286
|
1 001 050
|
753 526
|
762 050
|
855 283
|
574 778
|
1 018 106
|
1 523 555
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
117 233
|
229 620
|
178 731
|
267 345
|
707 608
|
1 284 282
|
|
| Total Deposits |
4 958 253
|
5 410 379
|
5 969 776
|
6 726 708
|
7 703 587
|
8 870 426
|
10 774 383
|
12 202 924
|
13 644 035
|
15 168 857
|
15 618 477
|
16 839 625
|
18 253 558
|
19 560 421
|
20 701 224
|
22 856 073
|
24 872 606
|
27 518 104
|
28 801 811
|
32 979 089
|
36 740 737
|
39 314 020
|
|
| Other Current Liabilities |
2 824
|
6 418
|
19 236
|
22 004
|
40 867
|
44 979
|
28 626
|
40 917
|
61 046
|
68 162
|
55 673
|
60 666
|
63 266
|
52 640
|
70 644
|
84 741
|
96 192
|
89 785
|
92 443
|
102 074
|
63 322
|
31 880
|
|
| Total Current Liabilities |
22 047
|
36 394
|
56 663
|
77 687
|
253 581
|
69 569
|
85 458
|
146 110
|
291 119
|
330 939
|
1 147 832
|
1 289 383
|
1 394 779
|
1 677 001
|
2 083 697
|
1 546 254
|
1 510 279
|
1 804 628
|
1 874 129
|
1 733 820
|
2 515 216
|
3 597 412
|
|
| Long-Term Debt |
3 376
|
6 974
|
43 780
|
36 707
|
35 562
|
35 000
|
75 000
|
102 264
|
204 161
|
232 186
|
253 742
|
280 221
|
306 832
|
358 482
|
527 396
|
618 323
|
656 183
|
653 306
|
680 707
|
813 018
|
918 392
|
935 045
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
420
|
451
|
995
|
604
|
433
|
1 217
|
1 873
|
2 881
|
5 624
|
3 950
|
3 930
|
4 278
|
|
| Minority Interest |
1 615
|
3 668
|
4 037
|
4 537
|
5 305
|
3 955
|
5 041
|
1 227
|
1 081
|
3 462
|
4 329
|
6 445
|
11 045
|
11 412
|
13 565
|
14 882
|
15 817
|
16 013
|
17 503
|
19 310
|
19 701
|
17 425
|
|
| Other Liabilities |
111 982
|
123 622
|
126 036
|
196 583
|
147 306
|
175 521
|
171 278
|
185 667
|
379 730
|
681 776
|
618 818
|
662 969
|
453 097
|
559 594
|
633 237
|
332 790
|
376 492
|
456 624
|
533 854
|
564 850
|
742 216
|
983 725
|
|
| Total Liabilities |
5 097 273
N/A
|
5 581 037
+9%
|
6 200 292
+11%
|
7 042 222
+14%
|
8 145 341
+16%
|
9 154 471
+12%
|
11 111 160
+21%
|
12 638 192
+14%
|
14 520 126
+15%
|
16 417 220
+13%
|
17 643 618
+7%
|
19 079 094
+8%
|
20 420 306
+7%
|
22 167 514
+9%
|
23 959 552
+8%
|
25 369 539
+6%
|
27 433 250
+8%
|
30 451 556
+11%
|
31 913 628
+5%
|
36 114 037
+13%
|
40 940 192
+13%
|
44 851 905
+10%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
160 671
|
160 669
|
248 000
|
334 019
|
334 019
|
334 019
|
334 019
|
349 019
|
349 084
|
349 620
|
351 390
|
353 495
|
356 407
|
435 782
|
435 782
|
435 782
|
475 876
|
495 563
|
491 021
|
491 021
|
491 021
|
491 021
|
|
| Retained Earnings |
703 782
|
673 019
|
7 084
|
23 898
|
99 810
|
166 151
|
239 637
|
348 010
|
492 055
|
659 675
|
838 759
|
1 022 610
|
1 206 384
|
1 397 033
|
1 595 139
|
1 747 450
|
1 965 846
|
2 173 170
|
2 416 763
|
2 660 953
|
2 902 063
|
3 093 267
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
149 067
|
148 534
|
148 597
|
148 174
|
148 164
|
148 128
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24 047
|
76 965
|
|
| Other Equity |
6 012
|
4 187
|
1 863
|
109 350
|
105 118
|
103 013
|
100 237
|
123 401
|
115 603
|
115 702
|
83 985
|
154 754
|
226 683
|
136 936
|
96 570
|
146 769
|
85 397
|
76 235
|
201 374
|
195 961
|
191 592
|
160 460
|
|
| Total Equity |
537 099
N/A
|
508 163
+5%
|
256 947
N/A
|
467 267
+82%
|
538 947
+15%
|
603 183
+12%
|
673 893
+12%
|
820 430
+22%
|
956 742
+17%
|
1 124 997
+18%
|
1 274 134
+13%
|
1 530 859
+20%
|
1 789 474
+17%
|
1 969 751
+10%
|
2 127 491
+8%
|
2 330 001
+10%
|
2 676 186
+15%
|
2 893 502
+8%
|
3 257 755
+13%
|
3 496 109
+7%
|
3 756 887
+7%
|
3 969 841
+6%
|
|
| Total Liabilities & Equity |
4 560 174
N/A
|
5 072 874
+11%
|
6 457 239
+27%
|
7 509 489
+16%
|
8 684 288
+16%
|
9 757 654
+12%
|
11 785 053
+21%
|
13 458 622
+14%
|
15 476 868
+15%
|
17 542 217
+13%
|
18 917 752
+8%
|
20 609 953
+9%
|
22 209 780
+8%
|
24 137 265
+9%
|
26 087 043
+8%
|
27 699 540
+6%
|
30 109 436
+9%
|
33 345 058
+11%
|
35 171 383
+5%
|
39 610 146
+13%
|
44 697 079
+13%
|
48 821 746
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
333 722
|
333 722
|
333 722
|
340 038
|
340 038
|
340 038
|
340 038
|
349 019
|
349 083
|
349 619
|
351 389
|
353 494
|
356 406
|
356 406
|
356 406
|
356 406
|
356 406
|
356 406
|
356 406
|
356 406
|
356 406
|
356 406
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
307
|
757
|
757
|
757
|
757
|
1 190
|
1 335
|
1 335
|
1 295
|
1 295
|
1 295
|
|