G

Gd Power Development Co Ltd
SSE:600795

Watchlist Manager
Gd Power Development Co Ltd
SSE:600795
Watchlist
Price: 5.09 CNY -2.86% Market Closed
Market Cap: ¥90.8B

Income Statement

Earnings Waterfall
Gd Power Development Co Ltd

Income Statement
Gd Power Development Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
339
0
0
0
478
0
0
0
662
0
0
0
723
0
0
0
875
0
0
0
1 307
0
0
0
2 152
0
0
0
3 353
0
0
0
4 963
0
0
0
6 630
0
0
0
6 127
0
0
0
6 791
0
0
0
6 083
0
0
0
5 938
0
0
1 616
6 499
5 521
7 732
8 406
8 978
9 166
9 286
9 467
9 454
7 089
6 992
7 203
9 371
9 093
8 845
8 131
8 023
7 969
7 894
7 824
7 635
7 420
7 165
6 943
6 791
6 701
6 627
6 455
6 521
6 286
0
0
Revenue
4 846
N/A
5 191
+7%
5 938
+14%
6 825
+15%
7 752
+14%
8 642
+11%
9 337
+8%
10 074
+8%
11 045
+10%
11 060
+0%
12 116
+10%
12 918
+7%
14 535
+13%
15 751
+8%
16 302
+3%
17 571
+8%
17 467
-1%
18 294
+5%
18 454
+1%
17 764
-4%
16 440
-7%
16 420
0%
21 327
+30%
24 245
+14%
33 982
+40%
38 663
+14%
30 291
-22%
34 002
+12%
41 036
+21%
34 483
-16%
45 995
+33%
48 134
+5%
50 911
+6%
52 242
+3%
53 673
+3%
54 801
+2%
61 948
+13%
65 010
+5%
67 015
+3%
70 532
+5%
66 307
-6%
66 321
+0%
65 806
-1%
63 368
-4%
61 793
-2%
59 227
-4%
57 038
-4%
56 726
-1%
56 741
+0%
57 466
+1%
58 460
+2%
58 029
-1%
58 416
+1%
59 042
+1%
58 932
0%
60 049
+2%
59 833
0%
71 635
+20%
82 635
+15%
95 225
+15%
107 919
+13%
109 987
+2%
111 863
+2%
113 944
+2%
116 599
+2%
113 258
-3%
113 688
+0%
113 670
0%
116 421
+2%
121 836
+5%
131 406
+8%
144 925
+10%
168 185
+16%
176 073
+5%
183 543
+4%
194 951
+6%
194 674
0%
191 230
-2%
189 875
-1%
184 114
-3%
180 999
-2%
181 221
+0%
178 475
-2%
177 151
-1%
179 182
+1%
173 440
-3%
171 008
-1%
170 525
0%
Gross Profit
Cost of Revenue
(3 500)
(3 726)
(4 243)
(4 949)
(5 565)
(6 364)
(7 027)
(7 614)
(8 514)
(8 573)
(9 457)
(10 089)
(11 509)
(12 504)
(12 904)
(13 643)
(13 414)
(14 368)
(14 725)
(15 274)
(14 779)
(14 665)
(18 468)
(19 942)
(27 627)
(31 827)
(24 905)
(28 371)
(35 017)
(28 971)
(38 887)
(40 664)
(43 191)
(44 395)
(45 072)
(45 224)
(49 537)
(50 780)
(51 471)
(53 058)
(49 197)
(48 777)
(47 769)
(46 009)
(44 448)
(42 536)
(40 607)
(40 684)
(39 276)
(39 915)
(40 805)
(40 797)
(43 511)
(46 687)
(48 484)
(50 869)
(49 651)
(59 761)
(68 681)
(78 667)
(91 190)
(93 614)
(94 698)
(96 267)
(96 694)
(94 962)
(95 065)
(94 183)
(92 805)
(99 642)
(111 047)
(129 497)
(156 634)
(166 307)
(172 927)
(178 455)
(169 199)
(167 887)
(165 321)
(158 858)
(154 812)
(156 435)
(153 659)
(153 509)
(153 678)
(150 347)
(147 244)
(145 850)
Gross Profit
1 346
N/A
1 465
+9%
1 695
+16%
1 876
+11%
2 187
+17%
2 278
+4%
2 310
+1%
2 460
+6%
2 531
+3%
2 487
-2%
2 659
+7%
2 829
+6%
3 026
+7%
3 247
+7%
3 398
+5%
3 928
+16%
4 053
+3%
3 926
-3%
3 729
-5%
2 490
-33%
1 661
-33%
1 755
+6%
2 859
+63%
4 303
+51%
6 355
+48%
6 836
+8%
5 386
-21%
5 631
+5%
6 019
+7%
5 512
-8%
7 108
+29%
7 470
+5%
7 720
+3%
7 847
+2%
8 601
+10%
9 577
+11%
12 411
+30%
14 230
+15%
15 544
+9%
17 474
+12%
17 110
-2%
17 544
+3%
18 037
+3%
17 359
-4%
17 345
0%
16 691
-4%
16 431
-2%
16 042
-2%
17 465
+9%
17 551
+0%
17 655
+1%
17 232
-2%
14 905
-14%
12 355
-17%
10 448
-15%
9 180
-12%
10 182
+11%
11 874
+17%
13 954
+18%
16 558
+19%
16 729
+1%
16 373
-2%
17 165
+5%
17 677
+3%
19 905
+13%
18 296
-8%
18 623
+2%
19 487
+5%
23 616
+21%
22 194
-6%
20 360
-8%
15 428
-24%
11 552
-25%
9 766
-15%
10 616
+9%
16 496
+55%
25 475
+54%
23 343
-8%
24 554
+5%
25 256
+3%
26 187
+4%
24 786
-5%
24 816
+0%
23 642
-5%
25 504
+8%
23 093
-9%
23 764
+3%
24 675
+4%
Operating Income
Operating Expenses
(163)
(161)
(240)
(283)
(441)
(391)
(443)
(480)
(460)
(474)
(436)
(458)
(638)
(687)
(770)
(746)
(759)
(769)
(706)
(671)
(546)
(477)
(447)
(513)
(748)
(754)
(621)
(648)
(885)
(702)
(860)
(779)
(1 021)
(912)
(969)
(926)
(1 029)
(873)
(926)
(940)
(1 840)
(1 809)
(1 797)
(1 800)
(1 902)
(1 422)
(1 363)
(1 615)
(1 995)
(1 448)
(1 483)
(1 372)
(2 084)
(1 208)
(1 247)
(1 196)
(2 536)
(2 392)
(3 137)
(3 770)
(4 898)
(4 763)
(4 726)
(4 702)
(5 726)
(9 711)
(8 758)
(9 708)
(7 346)
(2 739)
(3 293)
(5 153)
(6 646)
(7 225)
(6 910)
(3 834)
(3 863)
(5 621)
(5 844)
(5 972)
(4 467)
(4 273)
(5 734)
(5 694)
(5 040)
(4 321)
(3 408)
(3 024)
Selling, General & Administrative
(155)
(175)
(255)
(301)
(387)
(412)
(466)
(512)
(476)
(494)
(447)
(455)
(577)
(628)
(679)
(648)
(673)
(705)
(686)
(657)
(537)
(488)
(448)
(516)
(611)
(640)
(489)
(519)
(653)
(513)
(661)
(604)
(756)
(752)
(789)
(751)
(859)
(839)
(933)
(892)
(1 085)
(999)
(984)
(990)
(1 016)
(947)
(893)
(1 067)
(623)
(803)
(811)
(773)
(749)
(794)
(819)
(841)
(946)
(1 382)
(1 985)
(2 621)
(2 472)
(1 460)
(1 698)
(1 688)
(4 017)
(8 174)
(7 172)
(6 872)
(5 622)
(1 138)
(1 716)
(4 365)
(4 887)
(5 411)
(5 107)
(2 307)
(1 718)
(1 924)
(2 163)
(2 329)
(2 362)
(2 531)
(3 096)
(3 089)
(2 792)
(2 914)
(2 887)
(2 540)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
(13)
0
0
0
0
0
0
0
(16)
(17)
(20)
(23)
(21)
(21)
(22)
0
(320)
(14)
(86)
(145)
(374)
(403)
(385)
(386)
(497)
(503)
(532)
(570)
(567)
(608)
(612)
(701)
(731)
(775)
(817)
(746)
(546)
(539)
(495)
(502)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(33)
0
0
0
(38)
0
0
0
(64)
0
0
0
(61)
0
0
0
(54)
0
0
0
(47)
0
0
0
(85)
0
0
0
(61)
0
0
0
(110)
0
0
0
(192)
0
0
0
(375)
0
0
0
(196)
0
0
0
(234)
0
0
0
Other Operating Expenses
(8)
14
16
19
(54)
23
25
34
15
20
11
(2)
(62)
(59)
(89)
(97)
(85)
(63)
(19)
(14)
(10)
13
3
5
(136)
(116)
(134)
(131)
(232)
(191)
(201)
(176)
(265)
(161)
(181)
(177)
(137)
(35)
7
(47)
(718)
(809)
(814)
(810)
(818)
(475)
(468)
(546)
(1 297)
(645)
(670)
(597)
(1 282)
(413)
(427)
(354)
(1 527)
(991)
(1 130)
(1 126)
(2 320)
(3 283)
(3 007)
(3 014)
(1 327)
(1 523)
(1 500)
(2 691)
(1 240)
(1 198)
(1 191)
(402)
(1 070)
(1 311)
(1 270)
(956)
(1 203)
(3 089)
(3 069)
(2 942)
(1 178)
(967)
(1 821)
(1 860)
(1 468)
(867)
(26)
19
Operating Income
1 183
N/A
1 304
+10%
1 456
+12%
1 594
+9%
1 746
+10%
1 887
+8%
1 866
-1%
1 979
+6%
2 071
+5%
2 013
-3%
2 224
+10%
2 373
+7%
2 387
+1%
2 563
+7%
2 631
+3%
3 184
+21%
3 295
+3%
3 159
-4%
3 024
-4%
1 820
-40%
1 115
-39%
1 279
+15%
2 412
+89%
3 790
+57%
5 607
+48%
6 082
+8%
4 766
-22%
4 984
+5%
5 134
+3%
4 810
-6%
6 247
+30%
6 689
+7%
6 699
+0%
6 933
+3%
7 631
+10%
8 651
+13%
11 382
+32%
13 356
+17%
14 618
+9%
16 533
+13%
15 270
-8%
15 735
+3%
16 238
+3%
15 558
-4%
15 443
-1%
15 268
-1%
15 069
-1%
14 428
-4%
15 470
+7%
16 104
+4%
16 172
+0%
15 860
-2%
12 821
-19%
11 147
-13%
9 201
-17%
7 984
-13%
7 646
-4%
9 483
+24%
10 819
+14%
12 790
+18%
11 830
-8%
11 611
-2%
12 439
+7%
12 975
+4%
14 179
+9%
8 584
-39%
9 864
+15%
9 778
-1%
16 270
+66%
19 455
+20%
17 067
-12%
10 275
-40%
4 905
-52%
2 541
-48%
3 706
+46%
12 663
+242%
21 612
+71%
17 722
-18%
18 710
+6%
19 284
+3%
21 720
+13%
20 513
-6%
19 082
-7%
17 948
-6%
20 464
+14%
18 772
-8%
20 356
+8%
21 651
+6%
Pre-Tax Income
Interest Income Expense
(105)
(618)
(713)
(732)
(219)
(783)
(711)
(738)
(284)
(753)
(644)
(457)
(244)
(224)
(277)
(284)
(284)
(371)
(518)
(866)
(1 052)
(1 138)
(1 228)
(782)
(1 057)
(1 270)
(921)
(1 568)
(1 615)
(1 612)
(2 491)
(2 648)
(1 719)
(2 344)
(2 614)
(3 125)
(5 026)
(3 727)
(3 723)
(3 470)
(4 178)
(4 430)
(4 595)
(4 433)
(4 938)
(4 083)
(3 717)
(3 764)
(6 026)
(6 013)
(6 141)
(6 246)
(4 170)
(4 190)
(4 161)
(4 130)
(3 980)
(4 692)
(5 254)
(6 070)
(5 146)
(5 778)
(6 238)
(6 640)
(8 049)
(4 115)
(3 877)
(2 220)
(7 391)
(6 189)
(5 865)
(4 351)
(6 709)
(5 153)
(5 215)
(6 625)
(7 469)
(6 289)
(5 647)
(6 313)
(5 057)
(4 138)
522
740
(4 092)
825
(3 710)
(3 827)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 359
0
0
0
(6)
0
0
0
627
0
0
0
137
0
0
0
48
47
24
32
(82)
(24)
1
(17)
(1 154)
2
0
3
945
304
307
316
1 497
233
230
233
220
139
151
157
(1 905)
332
316
273
(1 375)
74
106
128
3 605
81
62
71
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
27
0
0
0
(7)
0
0
0
33
0
0
0
11
0
0
0
30
0
0
14
(300)
14
0
4
(21)
4
0
0
85
0
0
86
(32)
0
0
0
(104)
0
0
0
(140)
0
0
0
(77)
0
0
0
(31)
0
0
0
(18)
0
0
0
(103)
0
0
0
(25)
0
15
0
0
0
7
0
Total Other Income
(35)
(45)
(53)
(63)
(34)
(31)
(33)
(30)
(84)
(83)
(78)
(77)
37
38
31
60
116
108
118
72
40
66
71
102
34
96
12
3
193
129
278
343
243
253
302
286
383
440
450
428
313
28
(44)
72
557
618
659
686
408
414
405
213
443
323
355
287
304
228
140
70
(100)
(52)
(63)
16
117
16
16
5
57
(10)
(3)
(65)
79
0
18
96
(1 941)
(2 042)
(2 135)
(2 135)
407
386
455
394
470
443
418
490
Pre-Tax Income
1 044
N/A
641
-39%
689
+7%
800
+16%
1 493
+87%
1 073
-28%
1 123
+5%
1 210
+8%
1 703
+41%
1 176
-31%
1 500
+28%
1 838
+23%
2 180
+19%
2 376
+9%
2 385
+0%
2 960
+24%
3 122
+5%
2 895
-7%
2 623
-9%
1 025
-61%
130
-87%
207
+59%
1 255
+506%
3 110
+148%
4 576
+47%
4 909
+7%
3 858
-21%
3 420
-11%
3 745
+10%
3 327
-11%
4 034
+21%
4 385
+9%
5 235
+19%
4 843
-7%
5 320
+10%
5 812
+9%
8 129
+40%
10 069
+24%
11 345
+13%
13 505
+19%
11 099
-18%
11 345
+2%
11 599
+2%
11 199
-3%
11 668
+4%
11 806
+1%
12 011
+2%
11 349
-6%
10 073
-11%
10 505
+4%
10 436
-1%
9 913
-5%
9 109
-8%
7 327
-20%
5 419
-26%
4 173
-23%
3 784
-9%
4 996
+32%
5 707
+14%
6 774
+19%
5 290
-22%
5 783
+9%
6 138
+6%
6 354
+4%
7 116
+12%
4 790
-33%
6 311
+32%
7 879
+25%
10 402
+32%
13 490
+30%
11 430
-15%
6 093
-47%
(1 523)
N/A
(2 472)
-62%
(1 340)
+46%
6 291
N/A
10 194
+62%
9 722
-5%
11 244
+16%
11 109
-1%
15 670
+41%
16 835
+7%
20 181
+20%
19 209
-5%
20 448
+6%
20 121
-2%
17 135
-15%
18 386
+7%
Net Income
Tax Provision
(103)
(113)
(125)
(136)
(152)
(159)
(164)
(166)
(180)
(171)
(226)
(269)
(332)
(380)
(392)
(510)
(578)
(560)
(526)
(308)
89
103
(29)
(225)
(756)
(819)
(654)
(690)
(463)
(461)
(575)
(589)
(735)
(719)
(706)
(693)
(1 226)
(1 430)
(1 693)
(2 221)
(1 885)
(2 081)
(2 337)
(2 325)
(2 553)
(2 579)
(2 602)
(2 446)
(2 680)
(2 695)
(2 532)
(2 658)
(2 090)
(1 702)
(1 457)
(973)
(1 020)
(1 333)
(1 680)
(2 050)
(2 069)
(2 224)
(2 243)
(2 191)
(2 321)
(2 195)
(2 294)
(2 541)
(2 695)
(2 884)
(2 729)
(2 210)
(1 895)
(1 880)
(1 918)
(2 621)
(3 366)
(3 296)
(3 539)
(3 861)
(3 698)
(3 762)
(3 887)
(3 567)
(3 805)
(3 727)
(3 795)
(3 988)
Income from Continuing Operations
941
527
563
662
1 341
913
958
1 044
1 523
1 004
1 273
1 568
1 848
1 996
1 992
2 448
2 544
2 334
2 097
718
219
310
1 226
2 885
3 820
4 089
3 203
2 729
3 282
2 867
3 461
3 798
4 500
4 125
4 614
5 118
6 903
8 638
9 650
11 283
9 214
9 264
9 263
8 875
9 115
9 227
9 409
8 904
7 393
7 813
7 907
7 257
7 018
5 625
3 962
3 199
2 764
3 662
4 026
4 724
3 221
3 559
3 895
4 163
4 795
2 594
4 016
5 337
7 707
10 606
8 701
3 884
(3 418)
(4 352)
(3 258)
3 670
6 828
6 426
7 705
7 248
11 972
13 074
16 294
15 642
16 643
16 394
13 339
14 398
Income to Minority Interest
(266)
(295)
(367)
(406)
(504)
(575)
(564)
(594)
(593)
(529)
(558)
(613)
(422)
(472)
(463)
(617)
(833)
(746)
(648)
(186)
(40)
(41)
(446)
(940)
(1 323)
(1 403)
(1 039)
(722)
(853)
(821)
(941)
(1 110)
(852)
(691)
(896)
(1 184)
(1 749)
(2 292)
(2 553)
(3 108)
(2 934)
(3 007)
(3 163)
(2 850)
(3 040)
(2 925)
(2 874)
(2 907)
(2 901)
(3 153)
(3 096)
(2 961)
(2 291)
(1 736)
(1 210)
(885)
(541)
(1 124)
(1 483)
(1 925)
(1 609)
(1 867)
(2 044)
(2 473)
(3 050)
(2 999)
(3 921)
(4 451)
(5 074)
(5 554)
(4 194)
(1 974)
1 572
1 512
828
(2 307)
(4 006)
(3 692)
(4 227)
(3 872)
(6 364)
(6 645)
(6 957)
(6 467)
(6 812)
(6 537)
(6 538)
(6 981)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
(234)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
675
N/A
233
-65%
196
-16%
255
+30%
837
+228%
337
-60%
394
+17%
451
+14%
930
+106%
477
-49%
718
+51%
958
+33%
1 192
+24%
1 292
+8%
1 297
+0%
1 598
+23%
1 711
+7%
1 588
-7%
1 448
-9%
531
-63%
179
-66%
269
+50%
780
+190%
1 945
+149%
2 497
+28%
2 685
+8%
2 162
-19%
2 006
-7%
2 429
+21%
2 046
-16%
2 520
+23%
2 687
+7%
3 648
+36%
3 433
-6%
3 718
+8%
3 934
+6%
5 153
+31%
6 346
+23%
7 097
+12%
8 176
+15%
6 279
-23%
6 241
-1%
6 068
-3%
5 976
-2%
6 009
+1%
6 214
+3%
6 423
+3%
5 862
-9%
4 334
-26%
4 501
+4%
4 653
+3%
4 138
-11%
4 569
+10%
3 732
-18%
2 594
-30%
2 156
-17%
2 065
-4%
2 379
+15%
2 464
+4%
2 759
+12%
1 612
-42%
1 689
+5%
1 779
+5%
1 592
-11%
1 592
N/A
(550)
N/A
(39)
+93%
747
N/A
2 369
+217%
4 904
+107%
4 334
-12%
1 782
-59%
(1 944)
N/A
(2 872)
-48%
(2 430)
+15%
1 320
N/A
2 821
+114%
2 755
-2%
3 511
+27%
3 437
-2%
5 609
+63%
6 429
+15%
9 337
+45%
9 175
-2%
9 831
+7%
9 857
+0%
6 801
-31%
7 417
+9%
EPS (Diluted)
0.08
N/A
0.02
-75%
0.02
N/A
0.03
+50%
0.09
+200%
0.04
-56%
0.05
+25%
0.05
N/A
0.1
+100%
0.05
-50%
0.07
+40%
0.1
+43%
0.12
+20%
0.13
+8%
0.13
N/A
0.16
+23%
0.16
N/A
0.16
N/A
0.14
-12%
0.05
-64%
0.02
-60%
0.02
N/A
0.06
+200%
0.16
+167%
0.2
+25%
0.23
+15%
0.19
-17%
0.17
-11%
0.21
+24%
0.14
-33%
0.17
+21%
0.17
N/A
0.24
+41%
0.22
-8%
0.24
+9%
0.25
+4%
0.31
+24%
0.35
+13%
0.32
-9%
0.42
+31%
0.35
-17%
0.33
-6%
0.33
N/A
0.32
-3%
0.34
+6%
0.32
-6%
0.33
+3%
0.3
-9%
0.22
-27%
0.23
+5%
0.23
N/A
0.2
-13%
0.23
+15%
0.18
-22%
0.13
-28%
0.11
-15%
0.11
N/A
0.13
+18%
0.13
N/A
0.14
+8%
0.07
-50%
0.1
+43%
0.08
-20%
0.08
N/A
0.08
N/A
-0.02
N/A
0
N/A
0.04
N/A
0.13
+225%
0.26
+100%
0.24
-8%
0.1
-58%
-0.11
N/A
-0.16
-45%
-0.14
+12%
0.07
N/A
0.16
+129%
0.15
-6%
0.2
+33%
0.19
-5%
0.31
+63%
0.36
+16%
0.52
+44%
0.51
-2%
0.55
+8%
0.55
N/A
0.38
-31%
0.42
+11%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett