Balance Sheet

Assets

+28%

+43%

10Y

Currency: CNY

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	876	512	919	2 372	1 165	989	1 582	442	984	1 256	4 309	5 862	2 566	2 349	3 553	3 334	4 853	4 857	10 439	8 962	11 765	15 864	17 150	13 802
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15 826	17 150	13 802
Cash Equivalents	876	512	919	2 372	1 165	989	1 582	442	984	1 256	4 309	5 862	2 566	2 349	3 553	3 334	4 853	4 857	10 439	8 962	11 765	38	0	0
Short-Term Investments	28	37	25	27	32	50	0	0	0	0	0	0	0	0	0	6	0	398	0	0	0	0	0	0
Total Receivables	570	813	1 002	1 195	1 508	2 287	3 013	2 010	4 619	6 546	6 870	9 834	12 703	11 413	9 004	9 136	10 235	16 351	19 519	21 797	25 348	26 672	31 107	37 754
Accounts Receivables	433	626	879	999	1 387	1 954	2 640	1 638	3 914	5 478	5 365	8 068	8 053	7 683	5 450	5 411	5 785	10 462	13 658	13 623	20 440	20 974	22 419	28 697
Other Receivables	137	187	123	196	121	333	373	372	705	1 068	1 505	1 766	4 650	3 730	3 554	3 725	4 450	5 889	5 861	8 174	4 908	5 698	8 688	9 057
Inventory	131	171	296	516	899	1 397	2 031	1 146	1 408	3 174	3 730	3 664	2 496	2 387	1 937	2 465	2 228	4 217	4 159	3 092	7 254	6 096	4 976	6 148
Other Current Assets	11	52	72	173	329	3 171	4 405	4 999	4 815	2 731	3 261	1 279	1 336	851	743	769	732	2 417	1 615	2 357	8 351	9 986	5 451	5 090
Total Current Assets	1 616	1 585	2 314	4 282	3 933	7 894	11 031	8 597	11 827	13 707	18 170	20 639	19 100	16 999	15 238	15 711	18 048	28 240	35 732	36 207	52 719	58 617	58 684	62 795
PP&E Net	7 142	14 277	18 438	24 631	29 254	33 379	43 204	53 302	98 274	125 956	146 490	180 161	202 166	205 436	218 922	227 968	227 485	294 099	293 131	285 332	313 804	323 728	365 048	397 880
PP&E Gross	0	0	0	0	0	0	0	0	0	0	0	180 161	202 166	205 436	218 922	227 968	227 485	294 099	293 131	285 332	0	323 728	365 048	397 880
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	0	0	49 294	54 772	63 422	75 615	86 822	99 013	166 706	181 912	193 802	0	243 599	261 623	271 958
Intangible Assets	4	4	80	125	129	367	483	427	957	1 167	1 862	2 464	2 619	2 506	2 513	2 693	2 444	4 907	8 706	8 776	9 763	10 077	10 800	7 634
Goodwill	0	0	0	0	0	0	32	30	47	257	257	269	433	433	433	433	431	991	991	827	1 358	1 156	838	876
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	160	159	187	232	2 982	2 504	234	1 955	2 336	3 302
Long-Term Investments	102	1 805	1 892	2 365	2 737	4 301	4 809	6 083	8 285	12 035	14 649	15 798	17 287	17 859	18 134	20 343	21 680	22 258	21 940	22 591	16 163	15 248	17 607	18 942
Other Long-Term Assets	18	21	25	28	1	83	46	299	351	627	795	871	3 298	3 125	3 569	3 959	3 855	4 728	1 431	1 100	4 021	2 103	2 585	2 507
Other Assets	0	0	0	0	0	0	32	30	47	257	257	269	433	433	433	433	431	991	991	827	1 358	1 156	838	876
Total Assets	8 883 N/A	17 692 +99%	22 749 +29%	31 431 +38%	36 053 +15%	46 025 +28%	59 606 +30%	68 739 +15%	119 740 +74%	153 750 +28%	182 223 +19%	220 202 +21%	244 904 +11%	246 359 +1%	258 969 +5%	271 267 +5%	274 130 +1%	355 455 +30%	364 913 +3%	357 337 -2%	398 062 +11%	412 883 +4%	457 899 +11%	493 936 +8%
Liabilities
Accounts Payable	127	382	1 097	1 737	1 751	2 259	2 788	1 490	4 900	8 152	12 540	13 254	14 076	14 082	11 895	12 844	12 582	17 911	15 177	15 548	21 837	22 995	25 974	27 012
Accrued Liabilities	628	657	732	871	933	1 510	1 667	2 084	4 650	4 845	5 501	2 099	1 639	1 853	1 607	1 337	1 334	2 910	2 831	2 114	1 120	2 358	2 493	2 505
Short-Term Debt	20	3 934	2 984	3 113	4 691	7 083	14 999	16 491	44 166	53 392	45 580	46 976	50 694	50 893	58 561	52 432	47 926	47 124	46 533	44 115	44 886	58 629	61 985	39 555
Current Portion of Long-Term Debt	0	52	108	103	308	0	216	683	3 366	3 751	2 171	4 230	9 507	13 664	9 950	8 009	7 097	17 278	16 969	26 566	28 067	19 917	31 341	28 428
Other Current Liabilities	384	237	343	719	1 562	2 206	4 096	595	1 050	5 817	738	10 290	11 553	9 732	9 175	14 885	9 135	11 968	10 136	10 481	29 321	15 965	21 227	28 401
Total Current Liabilities	1 160	5 262	5 264	6 543	9 244	13 059	23 766	21 342	58 134	75 958	66 530	72 651	87 468	90 224	91 188	89 507	78 074	97 192	91 645	98 824	125 231	119 864	143 020	125 901
Long-Term Debt	1 839	4 870	8 764	14 084	14 829	13 353	12 381	24 464	25 591	32 823	66 601	84 669	88 954	78 865	93 878	102 331	117 791	131 279	129 209	120 785	141 695	177 622	192 539	235 017
Deferred Income Tax	0	0	0	0	0	3	0	0	0	34	32	29	37	34	30	29	31	241	324	290	422	551	529	475
Minority Interest	955	1 614	2 338	3 414	3 782	5 198	6 298	5 307	11 332	12 011	12 880	17 691	20 393	18 639	20 240	22 151	21 162	45 846	62 767	65 571	65 411	65 215	70 664	75 331
Other Liabilities	651	1 128	969	727	761	3 675	3 741	3 445	4 771	7 454	8 791	9 000	9 728	11 444	1 963	5 228	5 575	17 368	27 022	18 901	19 388	4 604	2 385	1 179
Total Liabilities	4 605 N/A	12 873 +180%	17 335 +35%	24 769 +43%	28 616 +16%	35 288 +23%	46 187 +31%	54 557 +18%	99 827 +83%	128 279 +29%	154 833 +21%	184 039 +19%	206 580 +12%	199 205 -4%	207 300 +4%	219 247 +6%	222 633 +2%	291 926 +31%	310 967 +7%	304 371 -2%	352 147 +16%	367 856 +4%	409 137 +11%	437 902 +7%
Equity
Common Stock	825	1 402	1 402	2 269	2 269	2 436	2 724	5 448	5 448	15 395	15 395	17 230	17 230	18 823	19 650	19 650	19 650	19 650	19 650	19 650	17 836	17 836	17 836	17 836
Retained Earnings	722	1 263	1 854	2 635	3 383	4 475	5 940	5 783	8 121	6 288	8 403	11 633	15 581	19 358	20 913	23 212	23 115	23 462	24 166	25 715	22 959	25 348	28 420	35 720
Additional Paid In Capital	2 730	2 153	2 157	1 758	1 785	3 826	4 755	2 951	6 344	3 788	3 593	7 300	3 626	5 412	7 401	5 480	5 374	16 736	6 321	6 049	1 393	543	980	934
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 330	1 555	1 575
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 740	0	0	0	0
Other Equity	0	0	0	0	0	0	0	0	0	0	0	0	1 888	3 561	3 705	3 678	3 357	3 681	3 808	4 292	3 728	29	28	30
Total Equity	4 278 N/A	4 819 +13%	5 414 +12%	6 662 +23%	7 437 +12%	10 737 +44%	13 419 +25%	14 182 +6%	19 912 +40%	25 471 +28%	27 390 +8%	36 163 +32%	38 324 +6%	47 154 +23%	51 669 +10%	52 020 +1%	51 497 -1%	63 529 +23%	53 946 -15%	52 966 -2%	45 914 -13%	45 027 -2%	48 762 +8%	56 034 +15%
Total Liabilities & Equity	8 883 N/A	17 692 +99%	22 749 +29%	31 431 +38%	36 053 +15%	46 025 +28%	59 606 +30%	68 739 +15%	119 740 +74%	153 750 +28%	182 223 +19%	220 202 +21%	244 904 +11%	246 359 +1%	258 969 +5%	271 267 +5%	274 130 +1%	355 455 +30%	364 913 +3%	357 337 -2%	398 062 +11%	412 883 +4%	457 899 +11%	493 936 +8%
Shares Outstanding
Common Shares Outstanding	5 614	5 614	5 614	5 717	5 717	9 744	10 896	10 896	10 896	15 395	15 395	17 230	17 230	18 823	19 650	19 650	19 650	19 650	19 650	18 361	17 836	17 836	17 836	17 836

Income Statement Balance Sheet Cash Flow Statement

Gd Power Development Co Ltd
SSE:600795

Balance Sheet

Balance Sheet Decomposition
Gd Power Development Co Ltd

Balance Sheet
Gd Power Development Co Ltd

See Also

Company

Help

Tools

Stocks

Gd Power Development Co Ltd SSE:600795

Balance Sheet

Balance Sheet Decomposition Gd Power Development Co Ltd

Balance Sheet Gd Power Development Co Ltd

See Also

Company

Help

Tools

Stocks

Gd Power Development Co Ltd
SSE:600795

Balance Sheet Decomposition
Gd Power Development Co Ltd

Balance Sheet
Gd Power Development Co Ltd