Watchlist Manager

Watchlist

Price: 50.78 CNY 1.22% Market Closed

Market Cap: ¥69B

	Fiberhome Telecommunication Technologies Co Ltd SSE:600498	CN
	Samator Indo Gas Tbk PT IDX:AGII	ID

Income Statement

Currency: CNY

	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	4	0	0	0	7	0	0	0	16	0	0	0	21	0	0	0	22	0	0	0	24	0	0	0	25	0	0	0	14	0	0	0	16	0	0	0	23	0	0	0	59	0	0	0	53	0	0	0	53	0	0	0	71	0	0	0	143	0	0	49	171	0	0	128	244	195	244	244	244	243	227	185	191	177	186	212	228	223	266	252	314	354	347	364	338	336	357	381	461	472	0	0
Revenue	1 540 N/A	1 447 -6%	1 249 -14%	1 279 +2%	1 345 +5%	1 414 +5%	1 538 +9%	1 528 -1%	1 552 +2%	1 571 +1%	1 520 -3%	1 537 +1%	1 570 +2%	1 600 +2%	1 698 +6%	1 837 +8%	1 922 +5%	1 990 +4%	2 117 +6%	2 253 +6%	2 347 +4%	2 508 +7%	2 680 +7%	2 840 +6%	3 427 +21%	3 616 +6%	4 057 +12%	4 575 +13%	4 688 +2%	4 947 +6%	5 196 +5%	5 323 +2%	5 684 +7%	5 777 +2%	6 082 +5%	6 402 +5%	7 052 +10%	7 382 +5%	7 897 +7%	8 323 +5%	8 183 -2%	8 428 +3%	8 818 +5%	9 136 +4%	9 109 0%	9 336 +2%	9 769 +5%	9 802 +0%	10 722 +9%	11 041 +3%	11 847 +7%	12 399 +5%	13 490 +9%	14 061 +4%	15 085 +7%	16 244 +8%	17 361 +7%	18 093 +4%	19 368 +7%	20 406 +5%	21 056 +3%	21 783 +3%	22 528 +3%	23 391 +4%	24 235 +4%	24 868 +3%	25 027 +1%	24 639 -2%	24 662 +0%	22 691 -8%	22 116 -3%	22 712 +3%	21 074 -7%	22 194 +5%	23 644 +7%	23 790 +1%	26 341 +11%	26 824 +2%	28 310 +6%	29 303 +4%	30 918 +6%	31 395 +2%	31 808 +1%	31 949 +0%	31 130 -3%	31 172 +0%	30 085 -3%	29 724 -1%	28 549 -4%	27 539 -4%	25 816 -6%	24 467 -5%
Gross Profit
Cost of Revenue	(1 185)	(1 136)	(981)	(1 004)	(1 053)	(1 092)	(1 173)	(1 152)	(1 176)	(1 203)	(1 176)	(1 183)	(1 192)	(1 195)	(1 252)	(1 352)	(1 411)	(1 445)	(1 540)	(1 616)	(1 645)	(1 787)	(1 917)	(2 061)	(2 499)	(2 640)	(2 934)	(3 354)	(3 421)	(3 614)	(3 826)	(3 915)	(4 286)	(4 365)	(4 571)	(4 766)	(5 233)	(5 479)	(5 974)	(6 311)	(6 114)	(6 209)	(6 512)	(6 815)	(6 634)	(6 804)	(7 112)	(7 074)	(7 939)	(8 167)	(8 774)	(9 086)	(10 043)	(10 367)	(11 263)	(12 306)	(13 394)	(13 731)	(14 813)	(15 606)	(16 233)	(16 699)	(17 279)	(17 978)	(18 719)	(19 312)	(19 640)	(19 249)	(19 406)	(17 947)	(17 391)	(18 052)	(16 748)	(17 398)	(18 605)	(18 524)	(20 802)	(21 088)	(22 175)	(23 028)	(24 243)	(24 607)	(24 965)	(25 000)	(24 876)	(24 823)	(23 960)	(23 716)	(22 590)	(21 774)	(20 332)	(19 355)
Gross Profit	355 N/A	311 -12%	268 -14%	275 +3%	292 +6%	322 +10%	365 +14%	375 +3%	376 +0%	368 -2%	345 -6%	354 +3%	378 +7%	405 +7%	446 +10%	485 +9%	511 +5%	546 +7%	577 +6%	638 +10%	702 +10%	721 +3%	763 +6%	779 +2%	928 +19%	976 +5%	1 123 +15%	1 220 +9%	1 267 +4%	1 333 +5%	1 370 +3%	1 407 +3%	1 399 -1%	1 412 +1%	1 512 +7%	1 636 +8%	1 818 +11%	1 903 +5%	1 923 +1%	2 013 +5%	2 068 +3%	2 219 +7%	2 307 +4%	2 321 +1%	2 476 +7%	2 531 +2%	2 657 +5%	2 728 +3%	2 783 +2%	2 874 +3%	3 073 +7%	3 314 +8%	3 447 +4%	3 694 +7%	3 822 +3%	3 938 +3%	3 968 +1%	4 362 +10%	4 556 +4%	4 800 +5%	4 823 +0%	5 084 +5%	5 249 +3%	5 414 +3%	5 517 +2%	5 557 +1%	5 387 -3%	5 390 +0%	5 256 -2%	4 744 -10%	4 725 0%	4 660 -1%	4 327 -7%	4 795 +11%	5 039 +5%	5 266 +5%	5 539 +5%	5 736 +4%	6 135 +7%	6 275 +2%	6 675 +6%	6 788 +2%	6 843 +1%	6 949 +2%	6 254 -10%	6 349 +2%	6 125 -4%	6 008 -2%	5 959 -1%	5 765 -3%	5 485 -5%	5 112 -7%
Operating Income
Operating Expenses	(292)	(271)	(240)	(238)	(251)	(270)	(294)	(307)	(317)	(314)	(313)	(333)	(353)	(375)	(413)	(442)	(494)	(526)	(563)	(633)	(713)	(724)	(743)	(743)	(824)	(861)	(938)	(979)	(994)	(1 041)	(1 067)	(1 176)	(1 194)	(1 249)	(1 359)	(1 387)	(1 543)	(1 613)	(1 597)	(1 676)	(1 714)	(1 823)	(1 929)	(1 964)	(2 041)	(2 132)	(2 196)	(2 275)	(2 395)	(2 428)	(2 574)	(2 740)	(2 911)	(3 145)	(3 270)	(3 374)	(3 351)	(3 664)	(3 671)	(3 907)	(3 856)	(3 960)	(4 135)	(4 293)	(4 399)	(4 338)	(4 427)	(4 358)	(4 274)	(4 057)	(3 971)	(3 965)	(4 156)	(4 396)	(4 738)	(4 998)	(5 122)	(5 286)	(5 612)	(5 838)	(6 177)	(6 284)	(6 395)	(6 400)	(5 701)	(5 648)	(5 288)	(5 248)	(4 948)	(4 731)	(4 587)	(4 133)
Selling, General & Administrative	(298)	(277)	(249)	(249)	(260)	(280)	(307)	(318)	(331)	(333)	(331)	(359)	(381)	(398)	(422)	(435)	(457)	(481)	(504)	(538)	(586)	(600)	(624)	(651)	(720)	(760)	(830)	(862)	(920)	(966)	(1 011)	(1 082)	(1 147)	(1 203)	(1 268)	(1 336)	(1 398)	(1 468)	(1 500)	(1 566)	(893)	(1 733)	(1 834)	(1 901)	(1 056)	(2 083)	(2 147)	(2 229)	(1 189)	(2 350)	(2 479)	(2 633)	(1 446)	(2 972)	(3 081)	(3 155)	(1 636)	(3 392)	(3 548)	(3 232)	(2 034)	(2 932)	(3 053)	(3 116)	(2 331)	(2 590)	(2 001)	(1 939)	(2 121)	(1 974)	(1 972)	(1 956)	(1 767)	(1 767)	(1 860)	(1 994)	(1 804)	(1 777)	(1 880)	(1 952)	(2 264)	(2 244)	(2 297)	(2 315)	(2 478)	(2 404)	(2 453)	(2 304)	(2 722)	(2 643)	(2 607)	(2 645)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(797)	0	0	0	(1 002)	0	0	0	(1 176)	0	0	0	(1 431)	0	0	0	(1 676)	0	0	(585)	(1 949)	0	0	(1 140)	(2 147)	(1 820)	(2 436)	(2 485)	(2 100)	(2 220)	(2 186)	(2 197)	(2 338)	(2 666)	(2 922)	(3 041)	(3 178)	(3 554)	(3 788)	(3 913)	(3 760)	(4 165)	(4 279)	(4 295)	(3 246)	(3 595)	(3 270)	(3 477)	(2 497)	(2 844)	(2 731)	(2 440)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(20)	0	0	0	(20)	0	0	0	(20)	0	0	0	(20)	0	0	0	(12)	0	0	0	(18)	0	0	0	(175)	0	0	0	(261)	0	0	0	(268)	0	0	0	(358)	0	0	0	(387)	0	0	0	(383)	0	0	0	(444)	0	0	0
Other Operating Expenses	6	7	8	11	10	10	13	10	14	19	18	26	29	23	9	(8)	(37)	(44)	(59)	(95)	(127)	(123)	(120)	(92)	(104)	(101)	(108)	(116)	(75)	(75)	(57)	(94)	(48)	(46)	(91)	(52)	(145)	(145)	(97)	(110)	(4)	(90)	(95)	(63)	37	(50)	(48)	(46)	(9)	(78)	(95)	(106)	(14)	(173)	(189)	(219)	(29)	(272)	(123)	(90)	144	(1 029)	(1 081)	(36)	253	72	10	66	209	137	188	189	216	37	44	37	218	45	56	27	234	125	181	209	406	350	435	533	716	757	750	952
Operating Income	63 N/A	40 -36%	27 -33%	37 +36%	41 +12%	52 +27%	71 +37%	68 -5%	59 -13%	54 -8%	32 -41%	20 -37%	26 +28%	30 +14%	33 +12%	43 +31%	17 -61%	20 +17%	14 -28%	4 -72%	(10) N/A	(2) +78%	19 N/A	35 +82%	104 +194%	115 +10%	185 +62%	242 +30%	273 +13%	292 +7%	303 +4%	232 -23%	205 -12%	164 -20%	152 -7%	248 +63%	276 +11%	290 +5%	326 +12%	337 +3%	355 +5%	396 +11%	378 -5%	358 -5%	434 +21%	399 -8%	462 +16%	453 -2%	389 -14%	446 +15%	499 +12%	574 +15%	536 -7%	549 +2%	552 +0%	564 +2%	616 +9%	698 +13%	885 +27%	892 +1%	967 +8%	1 123 +16%	1 115 -1%	1 121 +1%	1 117 0%	1 219 +9%	960 -21%	1 032 +7%	982 -5%	688 -30%	754 +10%	695 -8%	171 -75%	400 +134%	301 -25%	268 -11%	417 +56%	451 +8%	524 +16%	437 -17%	498 +14%	504 +1%	448 -11%	549 +23%	552 +1%	701 +27%	836 +19%	760 -9%	1 011 +33%	1 034 +2%	898 -13%	979 +9%
Pre-Tax Income
Interest Income Expense	1	(4)	2	(15)	(1)	(9)	(29)	(18)	(27)	(21)	(13)	(8)	(2)	(13)	(9)	(4)	11	26	50	77	112	114	143	113	63	47	24	32	31	26	53	76	94	137	104	76	81	73	34	21	28	(2)	76	94	60	100	64	74	82	56	52	(27)	3	32	10	21	(1)	(73)	(101)	(91)	(21)	(141)	(155)	(123)	(149)	(231)	(59)	(95)	136	73	(22)	56	39	24	9	(50)	76	43	6	72	46	48	98	24	24	(121)	(247)	(138)	(214)	(221)	(27)	(57)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	0	0	0	0	0	0	0	(1)	(1)	(2)	(1)	19	(2)	(2)	(3)	(2)	(2)	(2)	(2)	(2)	(7)	(1)	(0)	(1)	5	(1)	(1)	2	3	4	5	(3)	(3)	(3)	(12)	(11)	(9)	(12)	(6)	7	9	10	9
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	(1)	0	0	0	4	0	0	0	3	0	0	0	0	0	0	0	(1)	0	0	(0)	(2)	(3)	(3)	(3)	(2)	(3)	(3)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0
Total Other Income	(1)	(1)	0	(1)	0	5	4	8	14	13	20	22	18	19	19	15	52	54	48	60	77	77	96	80	60	72	72	75	87	105	99	183	193	180	231	159	196	226	269	287	239	248	202	205	206	170	145	140	189	197	195	203	229	213	233	235	255	261	187	179	(4)	(18)	6	(15)	(1)	(4)	(7)	(22)	(2)	(0)	(1)	(0)	(3)	(2)	(4)	(2)	(3)	(3)	(1)	(5)	(1)	(1)	1	2	15	14	15	18	(9)	(14)	(17)	(15)
Pre-Tax Income	63 N/A	36 -44%	30 -16%	21 -30%	41 +96%	48 +17%	47 -3%	58 +24%	47 -18%	46 -3%	39 -15%	35 -11%	41 +18%	36 -12%	44 +22%	55 +25%	79 +44%	100 +27%	112 +12%	141 +26%	177 +25%	189 +7%	258 +37%	228 -12%	226 -1%	234 +4%	281 +20%	349 +24%	390 +12%	423 +8%	454 +7%	491 +8%	496 +1%	480 -3%	487 +1%	484 -1%	555 +15%	589 +6%	629 +7%	645 +3%	622 -4%	641 +3%	656 +2%	657 +0%	699 +6%	668 -4%	670 +0%	666 -1%	663 0%	696 +5%	743 +7%	746 +0%	765 +3%	791 +3%	792 +0%	818 +3%	869 +6%	884 +2%	969 +10%	980 +1%	962 -2%	962 +0%	964 +0%	979 +2%	965 -1%	983 +2%	893 -9%	914 +2%	1 114 +22%	753 -32%	731 -3%	751 +3%	205 -73%	426 +108%	304 -29%	216 -29%	492 +128%	495 +1%	532 +8%	508 -4%	540 +6%	548 +1%	544 -1%	562 +3%	581 +3%	585 +1%	591 +1%	635 +7%	792 +25%	809 +2%	864 +7%	916 +6%
Net Income
Tax Provision	0	0	0	(0)	(6)	(6)	1	(1)	0	(1)	(2)	(0)	2	3	(3)	(4)	(14)	(14)	(10)	(11)	(21)	(24)	(30)	(15)	8	9	3	(19)	(44)	(49)	(49)	(50)	(30)	(23)	(33)	(32)	(43)	(45)	(42)	(54)	(59)	(60)	(52)	(50)	(52)	(52)	(50)	(37)	(33)	(37)	(46)	(57)	(58)	(60)	(57)	(54)	(75)	(71)	(86)	(89)	(58)	(59)	(49)	(42)	(58)	(62)	(45)	(40)	(60)	(57)	(60)	(49)	(62)	(61)	(61)	(69)	(135)	(136)	(135)	(137)	(131)	(136)	(130)	(130)	(92)	(92)	(92)	(95)	(82)	(85)	(85)	(88)
Income from Continuing Operations	63	36	30	21	34	42	47	57	47	45	37	34	43	39	41	51	65	86	102	131	156	165	229	213	235	243	284	330	347	373	405	441	466	458	454	452	512	544	587	591	563	582	604	606	648	617	620	629	630	660	698	689	707	731	734	764	795	813	883	891	903	904	914	937	907	921	849	873	1 054	696	671	702	143	366	244	147	357	359	397	371	409	412	414	432	489	493	499	540	710	724	779	829
Income to Minority Interest	2	1	0	(5)	(8)	(9)	(14)	(10)	(12)	(13)	(10)	(7)	(1)	5	4	(3)	(13)	(15)	(18)	(28)	(51)	(55)	(63)	(50)	(59)	(58)	(71)	(89)	(85)	(94)	(100)	(85)	(89)	(74)	(43)	(57)	(67)	(71)	(73)	(76)	(66)	(71)	(92)	(101)	(128)	(115)	(130)	(136)	(90)	(110)	(99)	(71)	(50)	(52)	(24)	(20)	(34)	(33)	(60)	(65)	(78)	(78)	(72)	(78)	(63)	(50)	(44)	(41)	(75)	(75)	(64)	(65)	(41)	(43)	(47)	(38)	(68)	(68)	(83)	(65)	(3)	(2)	16	(0)	17	17	24	32	(7)	(7)	(7)	(7)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	65 N/A	36 -44%	30 -18%	15 -49%	26 +70%	33 +26%	33 +1%	47 +43%	35 -26%	32 -8%	27 -15%	28 +1%	42 +52%	44 +5%	45 +2%	48 +7%	52 +9%	71 +36%	84 +19%	103 +22%	106 +3%	110 +4%	166 +50%	163 -2%	175 +7%	186 +6%	212 +14%	241 +14%	262 +9%	280 +7%	306 +9%	356 +16%	377 +6%	384 +2%	411 +7%	396 -4%	446 +13%	473 +6%	515 +9%	515 +0%	497 -4%	510 +3%	512 +0%	506 -1%	519 +3%	501 -3%	490 -2%	493 +1%	540 +10%	550 +2%	599 +9%	617 +3%	657 +6%	679 +3%	711 +5%	745 +5%	760 +2%	780 +3%	823 +6%	826 +0%	825 0%	826 +0%	842 +2%	859 +2%	844 -2%	871 +3%	804 -8%	832 +3%	979 +18%	622 -36%	607 -2%	637 +5%	102 -84%	323 +216%	197 -39%	109 -45%	289 +165%	291 +1%	314 +8%	306 -3%	406 +33%	410 +1%	430 +5%	432 +1%	505 +17%	509 +1%	523 +3%	571 +9%	703 +23%	716 +2%	772 +8%	822 +6%
EPS (Diluted)	0.08 N/A	0.04 -50%	0.03 -25%	0.02 -33%	0.03 +50%	0.04 +33%	0.04 N/A	0.05 +25%	0.04 -20%	0.04 N/A	0.04 N/A	0.04 N/A	0.05 +25%	0.06 +20%	0.06 N/A	0.07 +17%	0.06 -14%	0.09 +50%	0.1 +11%	0.12 +20%	0.13 +8%	0.13 N/A	0.2 +54%	0.2 N/A	0.21 +5%	0.23 +10%	0.26 +13%	0.29 +12%	0.31 +7%	0.32 +3%	0.34 +6%	0.39 +15%	0.43 +10%	0.42 -2%	0.46 +10%	0.45 -2%	0.5 +11%	0.54 +8%	0.58 +7%	0.53 -9%	0.54 +2%	0.55 +2%	0.91 +65%	0.52 -43%	0.54 +4%	0.51 -6%	0.5 -2%	0.5 N/A	0.54 +8%	0.56 +4%	0.6 +7%	0.58 -3%	0.64 +10%	0.64 N/A	0.67 +5%	0.71 +6%	0.73 +3%	0.75 +3%	0.79 +5%	0.79 N/A	0.78 -1%	0.74 -5%	0.76 +3%	0.77 +1%	0.76 -1%	0.78 +3%	0.65 -17%	0.71 +9%	0.84 +18%	0.52 -38%	0.52 N/A	0.55 +6%	0.09 -84%	0.32 +256%	0.14 -56%	0.08 -43%	0.23 +188%	0.26 +13%	0.26 N/A	0.25 -4%	0.3 +20%	0.36 +20%	0.35 -3%	0.35 N/A	0.42 +20%	0.42 N/A	0.43 +2%	0.47 +9%	0.61 +30%	0.6 -2%	0.65 +8%	0.68 +5%

Income Statement Balance Sheet Cash Flow Statement

Fiberhome Telecommunication Technologies Co Ltd
SSE:600498

Income Statement

Earnings Waterfall
Fiberhome Telecommunication Technologies Co Ltd

Income Statement
Fiberhome Telecommunication Technologies Co Ltd

See Also

Company

Help

Tools

Stocks

Fiberhome Telecommunication Technologies Co Ltd SSE:600498

Income Statement

Earnings Waterfall Fiberhome Telecommunication Technologies Co Ltd

Income Statement Fiberhome Telecommunication Technologies Co Ltd

See Also

Company

Help

Tools

Stocks

Fiberhome Telecommunication Technologies Co Ltd
SSE:600498

Earnings Waterfall
Fiberhome Telecommunication Technologies Co Ltd

Income Statement
Fiberhome Telecommunication Technologies Co Ltd