Fiberhome Telecommunication Technologies Co Ltd
SSE:600498
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Fiberhome Telecommunication Technologies Co Ltd
SSE:600498
|
CN |
Balance Sheet
Balance Sheet Decomposition
Fiberhome Telecommunication Technologies Co Ltd
Fiberhome Telecommunication Technologies Co Ltd
Balance Sheet
Fiberhome Telecommunication Technologies Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
918
|
217
|
348
|
552
|
851
|
1 022
|
1 359
|
1 197
|
1 830
|
1 569
|
2 076
|
3 535
|
3 834
|
4 101
|
4 183
|
3 549
|
5 117
|
3 711
|
4 282
|
3 852
|
4 672
|
4 085
|
4 848
|
4 810
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
7
|
1
|
1
|
1
|
4 672
|
4 085
|
4 848
|
2 814
|
|
| Cash Equivalents |
918
|
217
|
348
|
552
|
851
|
1 022
|
1 359
|
1 197
|
1 830
|
1 569
|
2 076
|
3 534
|
3 833
|
4 100
|
4 182
|
3 547
|
5 110
|
3 710
|
4 281
|
3 851
|
0
|
0
|
0
|
1 997
|
|
| Short-Term Investments |
164
|
460
|
294
|
140
|
97
|
90
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
768
|
1 040
|
1 278
|
1 190
|
1 266
|
1 203
|
1 124
|
1 416
|
1 568
|
1 832
|
2 586
|
3 038
|
4 152
|
4 236
|
4 915
|
6 327
|
8 023
|
9 290
|
9 716
|
7 627
|
6 077
|
8 360
|
14 677
|
17 815
|
|
| Accounts Receivables |
748
|
944
|
1 202
|
1 124
|
1 131
|
1 063
|
948
|
1 181
|
1 246
|
1 319
|
2 167
|
2 525
|
3 363
|
3 340
|
3 291
|
4 525
|
5 803
|
7 732
|
7 494
|
5 759
|
4 146
|
6 830
|
12 412
|
15 261
|
|
| Other Receivables |
20
|
96
|
76
|
66
|
135
|
140
|
176
|
235
|
322
|
513
|
419
|
513
|
789
|
896
|
1 624
|
1 802
|
2 220
|
1 558
|
2 222
|
1 868
|
1 932
|
1 530
|
2 265
|
2 554
|
|
| Inventory |
843
|
630
|
839
|
804
|
807
|
1 019
|
1 609
|
2 011
|
2 504
|
3 153
|
3 801
|
4 071
|
4 296
|
4 560
|
7 384
|
9 902
|
10 850
|
9 926
|
8 939
|
13 574
|
14 746
|
14 390
|
9 719
|
9 329
|
|
| Other Current Assets |
17
|
39
|
11
|
18
|
49
|
90
|
31
|
76
|
82
|
79
|
115
|
159
|
67
|
294
|
660
|
613
|
494
|
548
|
732
|
778
|
783
|
1 359
|
2 058
|
1 657
|
|
| Total Current Assets |
2 711
|
2 385
|
2 769
|
2 704
|
3 070
|
3 423
|
4 123
|
4 701
|
5 985
|
6 632
|
8 579
|
10 803
|
12 347
|
13 192
|
17 143
|
20 390
|
24 484
|
23 474
|
23 670
|
25 831
|
26 279
|
28 194
|
31 302
|
33 611
|
|
| PP&E Net |
306
|
606
|
844
|
865
|
795
|
661
|
717
|
822
|
944
|
1 009
|
876
|
1 036
|
1 214
|
1 489
|
1 915
|
2 591
|
2 857
|
3 368
|
3 595
|
4 228
|
4 742
|
4 737
|
4 702
|
4 813
|
|
| PP&E Gross |
306
|
606
|
844
|
865
|
795
|
661
|
717
|
822
|
944
|
1 009
|
876
|
1 036
|
1 214
|
1 489
|
1 915
|
2 591
|
2 857
|
3 368
|
3 595
|
4 228
|
4 742
|
4 737
|
4 702
|
4 813
|
|
| Accumulated Depreciation |
212
|
259
|
313
|
396
|
460
|
491
|
527
|
592
|
645
|
706
|
760
|
963
|
1 086
|
1 184
|
1 321
|
1 521
|
1 890
|
2 239
|
2 387
|
2 893
|
3 311
|
3 798
|
4 162
|
4 514
|
|
| Intangible Assets |
6
|
7
|
38
|
35
|
32
|
90
|
91
|
87
|
83
|
86
|
134
|
170
|
173
|
173
|
229
|
558
|
780
|
1 007
|
1 486
|
2 134
|
2 092
|
2 223
|
2 492
|
3 016
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
86
|
86
|
|
| Long-Term Investments |
0
|
66
|
31
|
28
|
45
|
37
|
38
|
39
|
223
|
323
|
432
|
440
|
515
|
523
|
566
|
661
|
833
|
1 177
|
2 525
|
2 606
|
2 919
|
3 147
|
3 096
|
2 986
|
|
| Other Long-Term Assets |
4
|
3
|
2
|
1
|
0
|
2
|
3
|
5
|
7
|
34
|
62
|
84
|
107
|
103
|
110
|
120
|
169
|
187
|
213
|
239
|
232
|
243
|
256
|
245
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
86
|
86
|
|
| Total Assets |
3 026
N/A
|
3 067
+1%
|
3 684
+20%
|
3 633
-1%
|
3 942
+9%
|
4 213
+7%
|
4 972
+18%
|
5 654
+14%
|
7 241
+28%
|
8 085
+12%
|
10 084
+25%
|
12 534
+24%
|
14 358
+15%
|
15 483
+8%
|
19 964
+29%
|
24 322
+22%
|
29 125
+20%
|
29 215
+0%
|
31 491
+8%
|
35 042
+11%
|
36 266
+3%
|
38 546
+6%
|
41 934
+9%
|
44 757
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
192
|
298
|
429
|
345
|
514
|
475
|
652
|
830
|
1 152
|
1 456
|
1 775
|
2 435
|
2 500
|
2 521
|
3 083
|
3 787
|
4 873
|
5 447
|
5 797
|
6 500
|
5 698
|
14 019
|
14 566
|
14 506
|
|
| Accrued Liabilities |
53
|
35
|
151
|
89
|
107
|
103
|
141
|
161
|
171
|
165
|
188
|
261
|
225
|
294
|
268
|
455
|
553
|
737
|
649
|
351
|
895
|
848
|
1 288
|
1 046
|
|
| Short-Term Debt |
391
|
209
|
506
|
553
|
673
|
875
|
772
|
969
|
1 382
|
1 588
|
2 375
|
2 329
|
2 014
|
1 880
|
4 471
|
5 788
|
6 857
|
6 430
|
5 594
|
6 910
|
7 347
|
2 011
|
3 361
|
6 370
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
42
|
0
|
0
|
0
|
226
|
0
|
152
|
0
|
235
|
0
|
1 132
|
130
|
0
|
0
|
0
|
285
|
0
|
17
|
897
|
1 362
|
3 162
|
|
| Other Current Liabilities |
133
|
205
|
152
|
163
|
122
|
276
|
555
|
672
|
785
|
762
|
1 101
|
1 693
|
2 439
|
2 819
|
4 050
|
5 732
|
5 645
|
4 881
|
4 296
|
4 819
|
4 122
|
2 257
|
2 186
|
1 402
|
|
| Total Current Liabilities |
769
|
747
|
1 237
|
1 192
|
1 416
|
1 730
|
2 119
|
2 858
|
3 489
|
4 122
|
5 439
|
6 432
|
6 728
|
8 058
|
12 003
|
15 763
|
17 927
|
17 494
|
16 620
|
18 580
|
18 079
|
20 033
|
22 764
|
26 486
|
|
| Long-Term Debt |
0
|
41
|
62
|
20
|
20
|
55
|
234
|
0
|
157
|
0
|
252
|
4
|
1 024
|
122
|
0
|
350
|
500
|
545
|
2 383
|
3 865
|
5 126
|
4 479
|
3 611
|
2 036
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
1
|
|
| Minority Interest |
0
|
2
|
34
|
65
|
134
|
143
|
277
|
329
|
390
|
444
|
491
|
718
|
816
|
894
|
894
|
667
|
797
|
730
|
585
|
602
|
879
|
1 390
|
1 742
|
1 720
|
|
| Other Liabilities |
0
|
8
|
51
|
69
|
89
|
9
|
8
|
8
|
6
|
6
|
16
|
111
|
143
|
159
|
208
|
261
|
372
|
435
|
431
|
521
|
447
|
511
|
639
|
563
|
|
| Total Liabilities |
769
N/A
|
794
+3%
|
1 384
+74%
|
1 346
-3%
|
1 660
+23%
|
1 936
+17%
|
2 638
+36%
|
3 195
+21%
|
4 043
+27%
|
4 572
+13%
|
6 198
+36%
|
7 265
+17%
|
8 712
+20%
|
9 234
+6%
|
13 106
+42%
|
17 043
+30%
|
19 598
+15%
|
19 205
-2%
|
20 021
+4%
|
23 569
+18%
|
24 532
+4%
|
26 414
+8%
|
28 761
+9%
|
30 807
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
410
|
410
|
410
|
410
|
410
|
410
|
410
|
410
|
442
|
442
|
442
|
482
|
966
|
995
|
1 047
|
1 046
|
1 114
|
1 169
|
1 171
|
1 170
|
1 188
|
1 187
|
1 185
|
1 184
|
|
| Retained Earnings |
135
|
151
|
176
|
162
|
155
|
150
|
206
|
332
|
533
|
844
|
1 201
|
1 600
|
1 965
|
2 341
|
2 749
|
3 154
|
3 624
|
4 089
|
4 719
|
4 428
|
4 684
|
4 994
|
5 387
|
5 935
|
|
| Additional Paid In Capital |
1 713
|
1 713
|
1 713
|
1 714
|
1 717
|
1 718
|
1 718
|
1 718
|
2 224
|
2 227
|
2 243
|
3 187
|
2 718
|
2 916
|
3 064
|
3 072
|
4 788
|
5 462
|
5 583
|
5 670
|
5 849
|
5 876
|
6 233
|
6 285
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
14
|
1
|
28
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
715
|
745
|
503
|
661
|
642
|
425
|
210
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
7
|
2
|
5
|
743
|
707
|
696
|
731
|
793
|
785
|
|
| Total Equity |
2 258
N/A
|
2 273
+1%
|
2 300
+1%
|
2 286
-1%
|
2 282
0%
|
2 277
0%
|
2 334
+3%
|
2 460
+5%
|
3 198
+30%
|
3 513
+10%
|
3 886
+11%
|
5 270
+36%
|
5 646
+7%
|
6 249
+11%
|
6 859
+10%
|
7 280
+6%
|
9 528
+31%
|
10 010
+5%
|
11 470
+15%
|
11 472
+0%
|
11 734
+2%
|
12 132
+3%
|
13 173
+9%
|
13 951
+6%
|
|
| Total Liabilities & Equity |
3 026
N/A
|
3 067
+1%
|
3 684
+20%
|
3 633
-1%
|
3 942
+9%
|
4 213
+7%
|
4 972
+18%
|
5 654
+14%
|
7 241
+28%
|
8 085
+12%
|
10 084
+25%
|
12 534
+24%
|
14 358
+15%
|
15 483
+8%
|
19 964
+29%
|
24 322
+22%
|
29 125
+20%
|
29 215
+0%
|
31 491
+8%
|
35 042
+11%
|
36 266
+3%
|
38 546
+6%
|
41 934
+9%
|
44 757
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
820
|
820
|
820
|
820
|
820
|
820
|
820
|
820
|
884
|
884
|
885
|
965
|
966
|
995
|
1 047
|
1 046
|
1 114
|
1 114
|
1 118
|
1 117
|
1 132
|
1 132
|
1 149
|
1 184
|
|