Watchlist Manager

Watchlist

Price: 14.94 CNY -4.72% Market Closed

Market Cap: ¥6.5B

	Kunwu Jiuding Investment Holdings Co Ltd SSE:600053	CN

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	44	0	0	0	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	5	0	0	0	19	0	0	0	71	0	0	15	58	31	46	51	65	64	61	51	48	43	38	36	34	33	32	30	28	23	17	12	7	7	9	11	13	12	11	0	7	0	0	0
Revenue	95 N/A	106 +12%	106 0%	105 -1%	72 -31%	53 -26%	33 -37%	13 -61%	447 +3 366%	650 +45%	891 +37%	1 046 +17%	792 -24%	700 -12%	498 -29%	362 -27%	315 -13%	221 -30%	216 -2%	199 -8%	433 +117%	491 +13%	485 -1%	597 +23%	266 -55%	209 -21%	193 -8%	209 +8%	401 +91%	396 -1%	405 +2%	308 -24%	331 +7%	362 +10%	456 +26%	667 +46%	605 -9%	633 +5%	580 -8%	588 +1%	803 +37%	806 +0%	833 +3%	783 -6%	1 124 +43%	1 292 +15%	1 613 +25%	1 771 +10%	1 644 -7%	1 544 -6%	1 317 -15%	1 082 -18%	756 -30%	775 +3%	808 +4%	896 +11%	815 -9%	946 +16%	863 -9%	790 -8%	2 201 +179%	1 974 -10%	1 912 -3%	1 904 0%	336 -82%	292 -13%	273 -6%	202 -26%	206 +2%	271 +32%	384 +42%	423 +10%	432 +2%	353 -18%	350 -1%	276 -21%	281 +2%	318 +13%	288 -10%	269 -7%	338 +25%	325 -4%	238 -27%	279 +17%
Gross Profit
Cost of Revenue	(129)	(134)	(116)	(113)	(76)	(57)	(38)	(17)	(309)	(448)	(619)	(712)	(547)	(475)	(326)	(243)	(192)	(134)	(141)	(131)	(390)	(452)	(447)	(555)	(236)	(180)	(163)	(159)	(362)	(357)	(362)	(284)	(274)	(302)	(389)	(589)	(527)	(547)	(477)	(460)	(635)	(645)	(668)	(628)	(803)	(836)	(911)	(785)	(274)	(209)	(86)	(43)	(13)	(12)	(30)	(48)	(64)	(73)	(56)	(48)	(735)	(752)	(748)	(719)	15	9	9	(9)	(8)	(9)	(9)	(9)	(8)	(10)	(11)	(10)	(2)	(7)	(69)	(69)	(329)	(166)	(123)	(135)
Gross Profit	(34) N/A	(28) +17%	(10) +66%	(8) +19%	(4) +55%	(3) +3%	(4) -26%	(4) +7%	138 N/A	202 +47%	273 +35%	334 +23%	246 -26%	225 -9%	171 -24%	118 -31%	122 +3%	87 -29%	75 -14%	68 -9%	43 -36%	38 -11%	38 -2%	42 +12%	30 -30%	30 N/A	30 +2%	50 +65%	39 -22%	40 +2%	44 +10%	24 -44%	57 +134%	61 +7%	68 +12%	78 +15%	78 0%	86 +11%	103 +20%	127 +23%	169 +33%	161 -5%	165 +2%	155 -6%	321 +107%	456 +42%	701 +54%	986 +41%	1 370 +39%	1 335 -3%	1 231 -8%	1 038 -16%	743 -28%	763 +3%	779 +2%	849 +9%	751 -11%	873 +16%	807 -8%	742 -8%	1 466 +97%	1 223 -17%	1 164 -5%	1 185 +2%	351 -70%	301 -14%	282 -6%	193 -31%	198 +2%	262 +33%	375 +43%	414 +10%	424 +3%	343 -19%	338 -1%	266 -21%	279 +5%	311 +11%	219 -30%	200 -8%	9 -96%	159 +1 701%	115 -28%	144 +26%
Operating Income
Operating Expenses	246	263	172	(7)	16	4	7	2	(42)	(59)	(75)	(83)	(63)	(51)	(39)	(37)	(34)	(35)	(33)	(25)	(30)	(23)	(22)	(43)	(20)	(31)	(31)	(15)	(29)	(30)	(34)	(32)	(41)	(43)	(46)	(52)	(44)	(47)	(49)	(52)	(60)	(51)	(46)	(55)	(124)	(221)	(323)	(517)	(675)	(634)	(624)	(513)	(448)	(453)	(481)	(496)	(505)	(458)	(386)	(377)	(399)	(334)	(320)	(277)	(241)	(223)	(221)	(197)	(230)	(231)	(233)	(246)	(218)	(210)	(215)	(197)	(197)	(185)	(188)	(180)	(172)	(370)	(352)	(345)
Selling, General & Administrative	246	262	172	(8)	15	4	7	2	(42)	(62)	(76)	(84)	(62)	(52)	(41)	(39)	(34)	(36)	(33)	(27)	(30)	(25)	(23)	(31)	(20)	(21)	(22)	(17)	(29)	(29)	(31)	(30)	(40)	(42)	(45)	(52)	(41)	(49)	(51)	(54)	(57)	(47)	(42)	(49)	(119)	(217)	(318)	(513)	(668)	(633)	(625)	(518)	(441)	(451)	(479)	(492)	(480)	(462)	(392)	(381)	(379)	(339)	(322)	(278)	(227)	(231)	(229)	(205)	(221)	(232)	(233)	(246)	(209)	(211)	(216)	(202)	(192)	(194)	(198)	(186)	(173)	(178)	(158)	(151)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(3)	0	0	0	(2)	0	0	0	(5)	0	0	0	(3)	0	0	0	(15)	0	0	0	(11)	0	0	0	(10)	0	0	0	(9)	0	0	0	(10)	0	0	0	(10)	0	0	0	(8)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	3	0	0	(0)	0	3	3	(0)	0	0	2	(0)	0	0	(12)	(0)	(10)	(9)	2	(0)	0	(3)	(2)	(1)	(1)	(0)	(0)	(1)	2	2	2	(1)	(4)	(4)	(5)	(2)	(4)	(5)	(3)	(3)	(1)	1	4	(4)	(3)	(3)	(4)	(10)	4	6	5	(9)	5	3	2	(4)	8	8	8	0	0	0	1	0	1	1	5	5	9	11	6	9	(192)	(194)	(194)
Operating Income	213 N/A	235 +10%	162 -31%	(15) N/A	12 N/A	1 -95%	3 +350%	(2) N/A	96 N/A	143 +49%	198 +38%	251 +27%	183 -27%	174 -5%	132 -24%	82 -38%	88 +8%	52 -41%	42 -19%	43 +2%	13 -69%	15 +16%	16 +5%	(1) N/A	9 N/A	(1) N/A	(1) +42%	35 N/A	10 -72%	10 +1%	9 -7%	(8) N/A	16 N/A	18 +10%	22 +27%	26 +17%	34 +29%	40 +17%	55 +38%	75 +38%	109 +44%	110 +1%	119 +8%	100 -16%	197 +96%	235 +20%	379 +61%	469 +24%	695 +48%	701 +1%	607 -13%	525 -13%	295 -44%	310 +5%	298 -4%	353 +18%	247 -30%	415 +68%	421 +1%	366 -13%	1 067 +192%	889 -17%	844 -5%	909 +8%	110 -88%	78 -30%	61 -21%	(4) N/A	(32) -806%	31 N/A	142 +362%	168 +19%	206 +23%	132 -36%	123 -7%	69 -44%	82 +19%	126 +54%	31 -75%	21 -34%	(163) N/A	(211) -29%	(237) -13%	(200) +16%
Pre-Tax Income
Interest Income Expense	(44)	(34)	(10)	(8)	(8)	(3)	(4)	(2)	16	17	16	16	1	1	1	1	(0)	(1)	(1)	(1)	0	0	0	4	3	3	3	(0)	1	0	0	(1)	0	(1)	(1)	(0)	1	1	0	0	(4)	(6)	(6)	(11)	(3)	(11)	(28)	3	38	61	87	57	89	55	(70)	(174)	(80)	(29)	12	116	(68)	(104)	(17)	2	(3)	22	28	19	150	121	57	45	31	25	59	19	(78)	(90)	(90)	(14)	(172)	(168)	(159)	(212)
Non-Reccuring Items	0	0	0	0	0	0	0	0	2	0	0	0	1	0	0	0	0	0	0	0	1	0	0	0	(10)	0	0	0	(1)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	6	6	6	1	1	1	1	15	(0)	(0)	0	1	0	0	0	0	0	0	0	3	0	0	0	(2)	0	0	0	2	0	0	0	0	2	2	2
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	1	2	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	(0)	0	0	0	0	0	0	0
Total Other Income	(63)	(63)	(63)	(37)	1	(3)	(15)	(15)	(14)	(10)	6	6	6	2	2	6	105	107	106	102	0	(206)	(205)	(206)	3	210	210	210	12	12	12	12	1	1	1	1	(0)	(0)	(0)	1	(0)	0	0	(0)	136	135	136	136	10	9	6	5	(1)	(2)	(2)	0	(5)	(5)	(5)	(8)	(2)	(2)	(2)	(1)	(4)	(4)	(4)	(3)	(71)	(72)	(72)	(72)	3	2	2	3	0	0	0	0	5	5	5	5
Pre-Tax Income	105 N/A	138 +31%	89 -36%	(60) N/A	5 N/A	(5) N/A	(16) -210%	(19) -21%	101 N/A	150 +49%	219 +46%	273 +25%	191 -30%	176 -8%	135 -23%	88 -35%	194 +119%	158 -18%	147 -7%	144 -2%	15 -90%	(190) N/A	(189) +0%	(203) -7%	7 N/A	212 +2 882%	212 +0%	244 +15%	21 -91%	22 +4%	21 -3%	3 -87%	17 +511%	18 +7%	22 +26%	27 +20%	35 +30%	40 +15%	55 +37%	76 +39%	104 +38%	104 0%	113 +8%	89 -21%	330 +269%	360 +9%	488 +35%	612 +25%	751 +23%	778 +4%	708 -9%	593 -16%	384 -35%	364 -5%	226 -38%	180 -21%	177 -1%	381 +115%	427 +12%	474 +11%	998 +111%	783 -22%	825 +5%	909 +10%	104 -89%	95 -8%	85 -11%	13 -85%	48 +285%	80 +65%	127 +60%	141 +11%	238 +68%	160 -33%	184 +15%	91 -51%	6 -93%	36 +483%	(59) N/A	6 N/A	(329) N/A	(371) -13%	(389) -5%	(405) -4%
Net Income
Tax Provision	0	0	0	0	0	0	0	0	(38)	(52)	(52)	(52)	(15)	(1)	(1)	(1)	0	0	0	0	(2)	(2)	(2)	(2)	(1)	(0)	(0)	(6)	(5)	(5)	(6)	(1)	(4)	(4)	(5)	(6)	(9)	(10)	(17)	(22)	(29)	(29)	(28)	(22)	(45)	(50)	(62)	(79)	(104)	(106)	(94)	(79)	(53)	(56)	(33)	10	15	4	(13)	(56)	(206)	(183)	(205)	(213)	(23)	(24)	(7)	2	12	4	(11)	(32)	(66)	(49)	(40)	(5)	8	2	11	(8)	60	63	65	79
Income from Continuing Operations	105	138	89	(60)	5	(5)	(16)	(19)	63	98	167	221	175	176	134	87	194	158	147	144	13	(193)	(192)	(205)	7	211	212	239	16	16	15	1	13	14	17	21	26	30	38	54	76	76	85	67	286	310	426	534	647	672	614	513	330	308	194	189	192	385	414	418	792	600	620	696	81	71	78	15	61	84	117	109	172	111	145	85	14	38	(48)	(1)	(269)	(307)	(324)	(326)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	(1)	(2)	(4)	(3)	(5)	(7)	(6)	(8)	(3)	(1)	(90)	(90)	(90)	(90)	(0)	2	1	1	5	6	5	6	1	1	(0)	1	2	(3)	(1)	(3)	1	6	5	5	1	0	0	0
Net Income (Common)	105 N/A	138 +31%	89 -36%	(60) N/A	5 N/A	(5) N/A	(16) -210%	(19) -21%	63 N/A	98 +55%	167 +71%	221 +32%	175 -21%	176 +0%	134 -23%	87 -35%	194 +122%	158 -18%	147 -7%	144 -2%	13 -91%	(193) N/A	(192) +0%	(205) -7%	7 N/A	211 +3 148%	212 +0%	239 +13%	16 -94%	16 +5%	15 -7%	1 -91%	13 +869%	14 +8%	17 +27%	21 +19%	26 +24%	30 +15%	38 +27%	54 +43%	76 +41%	76 +0%	85 +13%	67 -21%	287 +327%	311 +8%	425 +37%	532 +25%	643 +21%	669 +4%	609 -9%	507 -17%	324 -36%	300 -7%	191 -36%	189 -1%	102 -46%	296 +190%	324 +10%	328 +1%	792 +142%	602 -24%	621 +3%	697 +12%	87 -88%	77 -12%	83 +8%	21 -75%	62 +196%	85 +36%	117 +38%	110 -6%	174 +59%	108 -38%	144 +33%	82 -43%	15 -81%	44 +185%	(43) N/A	4 N/A	(268) N/A	(307) -14%	(324) -6%	(325) 0%
EPS (Diluted)	0.45 N/A	0.59 +31%	0.38 -36%	-0.26 N/A	0.02 N/A	-0.01 N/A	-0.06 -500%	-0.08 -33%	0.15 N/A	0.21 +40%	0.38 +81%	0.51 +34%	0.4 -22%	0.41 +2%	0.31 -24%	0.2 -35%	0.45 +125%	0.36 -20%	0.34 -6%	0.33 -3%	0.03 -91%	-0.44 N/A	-0.44 N/A	-0.47 -7%	0.01 N/A	0.48 +4 700%	0.48 N/A	0.54 +13%	0.04 -93%	0.03 -25%	0.03 N/A	0 N/A	0.03 N/A	0.03 N/A	0.04 +33%	0.05 +25%	0.06 +20%	0.07 +17%	0.09 +29%	0.13 +44%	0.17 +31%	0.18 +6%	0.2 +11%	0.15 -25%	0.66 +340%	0.71 +8%	0.97 +37%	1.22 +26%	1.48 +21%	1.54 +4%	1.41 -8%	1.17 -17%	0.75 -36%	0.7 -7%	0.44 -37%	0.44 N/A	0.24 -45%	0.68 +183%	0.73 +7%	0.74 +1%	1.83 +147%	1.39 -24%	1.43 +3%	1.6 +12%	0.2 -88%	0.17 -15%	0.19 +12%	0.05 -74%	0.14 +180%	0.2 +43%	0.27 +35%	0.25 -7%	0.4 +60%	0.25 -38%	0.33 +32%	0.19 -42%	0.04 -79%	0.1 +150%	-0.1 N/A	0.01 N/A	-0.62 N/A	-0.71 -15%	-0.75 -6%	-0.75 N/A

Income Statement Balance Sheet Cash Flow Statement

Kunwu Jiuding Investment Holdings Co Ltd
SSE:600053

Income Statement

Earnings Waterfall
Kunwu Jiuding Investment Holdings Co Ltd

Income Statement
Kunwu Jiuding Investment Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Kunwu Jiuding Investment Holdings Co Ltd SSE:600053

Income Statement

Earnings Waterfall Kunwu Jiuding Investment Holdings Co Ltd

Income Statement Kunwu Jiuding Investment Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Kunwu Jiuding Investment Holdings Co Ltd
SSE:600053

Earnings Waterfall
Kunwu Jiuding Investment Holdings Co Ltd

Income Statement
Kunwu Jiuding Investment Holdings Co Ltd