Kunwu Jiuding Investment Holdings Co Ltd
SSE:600053
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kunwu Jiuding Investment Holdings Co Ltd
SSE:600053
|
CN |
|
L
|
Lunit Inc
KOSDAQ:328130
|
KR |
Cash Flow Statement
Cash Flow Statement
Kunwu Jiuding Investment Holdings Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(6)
|
(9)
|
(8)
|
(8)
|
(5)
|
(2)
|
(2)
|
(3)
|
(44)
|
(78)
|
(110)
|
(161)
|
(146)
|
(121)
|
(92)
|
(49)
|
(25)
|
(39)
|
(63)
|
(66)
|
(67)
|
(46)
|
(34)
|
(36)
|
(44)
|
(60)
|
(50)
|
(51)
|
(50)
|
(37)
|
(53)
|
(54)
|
(55)
|
(57)
|
(73)
|
(87)
|
(90)
|
(104)
|
(88)
|
(80)
|
(82)
|
(77)
|
(84)
|
(86)
|
(87)
|
(99)
|
(105)
|
(109)
|
(125)
|
(174)
|
(181)
|
(167)
|
(153)
|
(123)
|
(148)
|
(155)
|
(166)
|
(148)
|
(183)
|
(185)
|
(170)
|
(202)
|
(270)
|
(327)
|
(492)
|
(431)
|
(278)
|
(199)
|
(25)
|
(28)
|
(19)
|
(29)
|
(36)
|
(45)
|
(57)
|
(56)
|
(52)
|
(47)
|
(38)
|
(29)
|
(31)
|
(30)
|
(26)
|
(25)
|
|
| Change in Working Capital |
(2)
|
14
|
31
|
23
|
24
|
7
|
(11)
|
(3)
|
(658)
|
(772)
|
(830)
|
(880)
|
(157)
|
(64)
|
113
|
70
|
93
|
109
|
87
|
298
|
144
|
165
|
(110)
|
(166)
|
(44)
|
471
|
613
|
442
|
380
|
(119)
|
(119)
|
13
|
(29)
|
(63)
|
(123)
|
(180)
|
(34)
|
(52)
|
31
|
59
|
(53)
|
(41)
|
(36)
|
(45)
|
26
|
179
|
2
|
(21)
|
(77)
|
(289)
|
(162)
|
(225)
|
(236)
|
(422)
|
(478)
|
(267)
|
(340)
|
(142)
|
(124)
|
(168)
|
(52)
|
(27)
|
68
|
(12)
|
4
|
(2)
|
58
|
4
|
(77)
|
(47)
|
(108)
|
(142)
|
(167)
|
(208)
|
(228)
|
(167)
|
(132)
|
(105)
|
(135)
|
(112)
|
(108)
|
(143)
|
(98)
|
(109)
|
|
| Cash from Operating Activities |
3
N/A
|
18
+507%
|
41
+134%
|
35
-15%
|
36
+2%
|
15
-58%
|
(1)
N/A
|
1
N/A
|
(676)
N/A
|
(783)
-16%
|
(654)
+16%
|
(630)
+4%
|
172
N/A
|
154
-10%
|
83
-47%
|
(12)
N/A
|
(9)
+25%
|
192
N/A
|
394
+105%
|
589
+50%
|
316
-46%
|
161
-49%
|
(145)
N/A
|
(138)
+5%
|
84
N/A
|
534
+533%
|
567
+6%
|
294
-48%
|
120
-59%
|
(148)
N/A
|
(113)
+23%
|
12
N/A
|
5
-57%
|
(78)
N/A
|
86
N/A
|
204
+137%
|
451
+121%
|
535
+19%
|
437
-18%
|
381
-13%
|
327
-14%
|
331
+1%
|
338
+2%
|
369
+9%
|
501
+36%
|
509
+2%
|
510
+0%
|
778
+53%
|
881
+13%
|
630
-28%
|
572
-9%
|
152
-73%
|
(59)
N/A
|
778
N/A
|
1 132
+46%
|
1 561
+38%
|
1 502
-4%
|
785
-48%
|
504
-36%
|
226
-55%
|
271
+20%
|
245
-10%
|
(45)
N/A
|
(116)
-158%
|
(326)
-182%
|
(306)
+6%
|
(57)
+81%
|
(66)
-15%
|
33
N/A
|
113
+242%
|
111
-1%
|
144
+29%
|
181
+26%
|
86
-53%
|
70
-19%
|
(9)
N/A
|
(74)
-694%
|
(62)
+16%
|
(138)
-123%
|
(97)
+29%
|
43
N/A
|
60
+38%
|
80
+34%
|
(7)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(4)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(7)
|
(8)
|
(12)
|
(11)
|
(7)
|
(20)
|
(15)
|
(20)
|
(21)
|
(8)
|
(12)
|
(8)
|
(5)
|
(5)
|
(11)
|
(9)
|
(9)
|
(9)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
0
|
35
|
35
|
9
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
9
|
9
|
9
|
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
429
|
365
|
223
|
263
|
(441)
|
(405)
|
(243)
|
(243)
|
43
|
109
|
(253)
|
(516)
|
(391)
|
(355)
|
11
|
227
|
133
|
61
|
101
|
117
|
86
|
97
|
44
|
145
|
143
|
145
|
228
|
136
|
164
|
177
|
106
|
80
|
62
|
70
|
62
|
74
|
61
|
23
|
13
|
(102)
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
-4%
|
(2)
N/A
|
(1)
+50%
|
(1)
+17%
|
(2)
-60%
|
(2)
N/A
|
(2)
N/A
|
25
N/A
|
26
+2%
|
33
+28%
|
33
N/A
|
7
-79%
|
6
-17%
|
(2)
N/A
|
(2)
-47%
|
(2)
N/A
|
(1)
+55%
|
(1)
+10%
|
(0)
+78%
|
(0)
+50%
|
0
N/A
|
(0)
N/A
|
32
N/A
|
7
-78%
|
7
N/A
|
7
+1%
|
(25)
N/A
|
(0)
+99%
|
(1)
-133%
|
(1)
-14%
|
(1)
N/A
|
(1)
+25%
|
(0)
+67%
|
(0)
N/A
|
(1)
-400%
|
(2)
-130%
|
(2)
N/A
|
(2)
+4%
|
(1)
+36%
|
(0)
+93%
|
(0)
-200%
|
0
N/A
|
0
N/A
|
429
+142 800%
|
364
-15%
|
216
-41%
|
255
+18%
|
(452)
N/A
|
(416)
+8%
|
(250)
+40%
|
(263)
-5%
|
28
N/A
|
88
+211%
|
(274)
N/A
|
(524)
-91%
|
(402)
+23%
|
(362)
+10%
|
6
N/A
|
222
+3 600%
|
121
-45%
|
52
-57%
|
92
+79%
|
108
+17%
|
86
-20%
|
97
+13%
|
44
-54%
|
145
+227%
|
142
-2%
|
145
+2%
|
228
+57%
|
135
-41%
|
163
+20%
|
176
+8%
|
105
-40%
|
79
-25%
|
61
-22%
|
70
+15%
|
62
-11%
|
74
+19%
|
61
-18%
|
22
-64%
|
12
-46%
|
(103)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
0
|
(22)
|
(37)
|
(37)
|
(37)
|
0
|
0
|
0
|
690
|
895
|
914
|
847
|
(48)
|
(123)
|
(112)
|
25
|
60
|
(20)
|
(111)
|
(126)
|
44
|
0
|
(25)
|
(130)
|
(245)
|
(375)
|
(320)
|
(325)
|
(95)
|
(15)
|
(25)
|
110
|
45
|
145
|
195
|
(30)
|
(248)
|
(325)
|
(421)
|
(276)
|
(122)
|
(95)
|
(94)
|
(214)
|
(211)
|
(390)
|
(357)
|
(85)
|
(75)
|
238
|
282
|
130
|
484
|
396
|
739
|
629
|
274
|
188
|
(391)
|
(311)
|
(410)
|
(440)
|
(211)
|
(181)
|
(109)
|
0
|
(119)
|
(119)
|
(390)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
|
| Cash Paid for Dividends |
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(41)
|
(60)
|
(81)
|
(99)
|
(80)
|
(81)
|
(75)
|
(78)
|
(86)
|
(83)
|
(87)
|
(84)
|
(72)
|
(73)
|
(72)
|
(67)
|
(67)
|
(62)
|
(55)
|
(52)
|
(45)
|
(47)
|
(46)
|
(47)
|
(58)
|
(55)
|
(56)
|
(51)
|
(36)
|
(39)
|
(34)
|
(32)
|
(56)
|
(43)
|
(42)
|
(40)
|
(141)
|
(145)
|
(161)
|
(161)
|
(85)
|
(221)
|
(227)
|
(233)
|
(188)
|
(66)
|
(52)
|
(101)
|
(427)
|
(443)
|
(373)
|
(371)
|
(39)
|
(19)
|
(34)
|
(28)
|
(32)
|
(22)
|
(28)
|
0
|
0
|
0
|
(5)
|
(8)
|
(80)
|
(83)
|
(81)
|
(80)
|
(10)
|
(8)
|
(6)
|
0
|
0
|
(4)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(8)
|
0
|
0
|
(4)
|
(7)
|
(8)
|
(10)
|
(10)
|
0
|
(4)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(6)
|
0
|
0
|
0
|
(14)
|
0
|
(16)
|
(16)
|
(99)
|
(163)
|
(211)
|
(226)
|
(209)
|
(185)
|
(135)
|
(120)
|
(140)
|
3
|
142
|
(413)
|
(274)
|
(531)
|
(640)
|
1
|
(373)
|
(818)
|
(1 051)
|
(1 136)
|
(767)
|
(119)
|
79
|
104
|
(6)
|
(9)
|
(6)
|
(32)
|
(21)
|
(24)
|
(21)
|
(23)
|
198
|
158
|
88
|
36
|
(113)
|
0
|
0
|
50
|
(20)
|
(20)
|
(20)
|
(20)
|
(88)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
(24)
-2 544%
|
(38)
-60%
|
(38)
N/A
|
(38)
+1%
|
0
N/A
|
0
N/A
|
0
N/A
|
690
N/A
|
895
+30%
|
869
-3%
|
783
-10%
|
(137)
N/A
|
(230)
-68%
|
(196)
+15%
|
(60)
+69%
|
(21)
+65%
|
(106)
-396%
|
(208)
-96%
|
(219)
-6%
|
(43)
+81%
|
(89)
-110%
|
(95)
-6%
|
(200)
-111%
|
(317)
-58%
|
(442)
-40%
|
(387)
+12%
|
(387)
0%
|
(155)
+60%
|
(72)
+54%
|
(74)
-3%
|
59
N/A
|
(14)
N/A
|
85
N/A
|
122
+44%
|
(100)
N/A
|
(403)
-302%
|
(539)
-34%
|
(667)
-24%
|
(540)
+19%
|
(365)
+32%
|
(312)
+14%
|
(285)
+9%
|
(378)
-33%
|
(393)
-4%
|
(427)
-9%
|
(356)
+17%
|
(643)
-81%
|
(510)
+21%
|
(454)
+11%
|
(444)
+2%
|
(90)
+80%
|
(115)
-28%
|
(655)
-468%
|
(500)
+24%
|
(572)
-15%
|
(545)
+5%
|
(32)
+94%
|
(738)
-2 236%
|
(650)
+12%
|
(789)
-21%
|
(820)
-4%
|
(256)
+69%
|
(232)
+9%
|
(163)
+30%
|
(91)
+44%
|
(172)
-89%
|
(163)
+5%
|
(220)
-34%
|
(252)
-15%
|
(225)
+11%
|
(270)
-20%
|
(118)
+56%
|
(80)
+32%
|
(82)
-3%
|
(33)
+60%
|
(102)
-206%
|
(100)
+1%
|
(30)
+70%
|
(29)
+4%
|
(94)
-226%
|
0
N/A
|
0
N/A
|
(73)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(15)
|
2
|
7
|
7
|
18
|
1
|
(9)
|
(16)
|
(11)
|
(2)
|
15
|
20
|
23
|
15
|
(2)
|
3
|
(2)
|
(5)
|
(3)
|
(6)
|
(6)
|
(3)
|
(1)
|
(1)
|
2
|
5
|
5
|
4
|
6
|
1
|
2
|
3
|
(1)
|
(0)
|
0
|
0
|
0
|
1
|
|
| Net Change in Cash |
(0)
N/A
|
(9)
-2 767%
|
1
N/A
|
(4)
N/A
|
(3)
+27%
|
(1)
+56%
|
(3)
-114%
|
(0)
+87%
|
39
N/A
|
138
+254%
|
248
+79%
|
186
-25%
|
42
-77%
|
(70)
N/A
|
(115)
-65%
|
(74)
+35%
|
(32)
+56%
|
86
N/A
|
185
+116%
|
369
+99%
|
274
-26%
|
72
-74%
|
(239)
N/A
|
(306)
-28%
|
(225)
+26%
|
99
N/A
|
187
+90%
|
(117)
N/A
|
(36)
+69%
|
(220)
-511%
|
(188)
+14%
|
71
N/A
|
(10)
N/A
|
7
N/A
|
208
+3 100%
|
103
-50%
|
45
-56%
|
(7)
N/A
|
(233)
-3 478%
|
(161)
+31%
|
(38)
+76%
|
18
N/A
|
54
+193%
|
(9)
N/A
|
536
N/A
|
445
-17%
|
355
-20%
|
392
+10%
|
(74)
N/A
|
(233)
-213%
|
(104)
+55%
|
(200)
-92%
|
(155)
+22%
|
196
N/A
|
347
+77%
|
463
+33%
|
570
+23%
|
410
-28%
|
(205)
N/A
|
(187)
+9%
|
(398)
-113%
|
(521)
-31%
|
(211)
+59%
|
(244)
-16%
|
(407)
-67%
|
(306)
+25%
|
(190)
+38%
|
(88)
+54%
|
(45)
+48%
|
5
N/A
|
116
+2 257%
|
15
-88%
|
231
+1 496%
|
186
-20%
|
98
-47%
|
38
-62%
|
(112)
N/A
|
(89)
+21%
|
(106)
-19%
|
(52)
+51%
|
11
N/A
|
(10)
N/A
|
2
N/A
|
(183)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
15
+2 433%
|
39
+155%
|
34
-13%
|
35
+2%
|
13
-61%
|
(3)
N/A
|
(0)
+86%
|
(677)
-169 150%
|
(783)
-16%
|
(656)
+16%
|
(632)
+4%
|
170
N/A
|
151
-11%
|
81
-47%
|
(15)
N/A
|
(11)
+21%
|
191
N/A
|
392
+105%
|
588
+50%
|
316
-46%
|
161
-49%
|
(145)
N/A
|
(139)
+4%
|
82
N/A
|
534
+549%
|
567
+6%
|
294
-48%
|
119
-59%
|
(148)
N/A
|
(114)
+23%
|
12
N/A
|
5
-60%
|
(78)
N/A
|
86
N/A
|
203
+136%
|
449
+121%
|
532
+19%
|
435
-18%
|
379
-13%
|
326
-14%
|
330
+1%
|
338
+2%
|
369
+9%
|
500
+36%
|
507
+1%
|
503
-1%
|
770
+53%
|
869
+13%
|
619
-29%
|
564
-9%
|
132
-77%
|
(74)
N/A
|
758
N/A
|
1 111
+47%
|
1 553
+40%
|
1 490
-4%
|
777
-48%
|
499
-36%
|
221
-56%
|
260
+17%
|
236
-9%
|
(54)
N/A
|
(125)
-132%
|
(326)
-162%
|
(306)
+6%
|
(57)
+81%
|
(66)
-15%
|
33
N/A
|
112
+246%
|
111
-1%
|
144
+29%
|
181
+26%
|
85
-53%
|
69
-19%
|
(10)
N/A
|
(75)
-629%
|
(62)
+17%
|
(138)
-123%
|
(97)
+29%
|
43
N/A
|
59
+38%
|
80
+34%
|
(8)
N/A
|
|