Watchlist Manager

Watchlist

Price: 3.96 CNY -0.75%

Market Cap: ¥173.4B

Income Statement

Net Interest Income

Non Interest Income

Currency: CNY

		Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		2 775	3 069	3 457	3 712	4 213	4 812	5 467	6 254	6 773	7 467	8 282	9 002	12 371	13 507	14 772	16 337	16 168	17 453	19 262	21 123	22 580	24 631	27 199	29 381	30 380	30 608	29 634	30 264	32 240	35 507	39 455	42 571	45 873	49 184	54 253	59 556	64 821	70 387	35 276	37 564	77 153	40 426	79 846	80 424	83 033	84 114	86 069	89 849	92 136	94 093	95 530	95 220	94 268	95 222	94 712	94 668	94 684	91 258	88 361	86 768	86 552	81 613	79 311	77 401	76 680	82 961	88 329	94 159	122 034	126 936	145 531	155 744	135 224	161 772	151 540	147 593	125 775	119 433	114 845	109 386	107 463	105 285	103 974	103 263	102 431	101 324	99 679	98 966	98 690	99 294	99 311	100 457
Interest Income		5 844	6 458	7 368	8 552	9 684	10 993	12 598	14 003	15 134	16 378	17 995	19 320	21 081	23 237	23 414	28 029	27 361	29 817	32 472	34 205	40 070	43 596	50 115	53 561	56 311	55 939	53 686	52 768	53 441	56 442	60 495	64 702	70 776	78 698	90 947	105 135	117 281	130 168	65 422	69 835	151 887	87 353	168 324	177 311	182 154	185 067	187 314	192 434	199 052	204 470	207 741	208 371	203 382	200 603	198 565	198 277	203 918	211 086	219 001	224 638	230 910	229 705	231 903	235 264	235 347	240 980	244 089	247 226	274 815	280 755	299 485	308 266	286 593	310 023	299 374	297 439	277 679	272 212	268 671	264 470	262 937	263 038	264 289	265 449	267 126	266 616	262 009	256 953	251 086	244 300	237 103	230 682
Interest Expense		3 069	3 391	3 911	4 840	5 471	6 180	7 131	7 749	8 362	8 912	9 714	10 319	8 710	9 730	8 641	11 690	11 193	12 363	13 209	13 081	17 490	18 964	22 916	24 180	25 931	25 331	24 052	22 504	21 201	20 935	21 040	22 131	24 903	29 514	36 694	45 579	52 460	59 781	30 146	32 271	74 734	46 927	88 478	96 887	99 121	100 953	101 245	102 585	106 916	110 377	112 211	113 151	109 114	105 381	103 853	103 609	109 234	119 828	130 640	137 870	144 358	148 092	152 592	157 863	158 667	158 019	155 760	153 067	152 781	153 819	153 954	152 522	151 369	148 251	147 834	149 846	151 904	152 779	153 826	155 084	155 474	157 753	160 315	162 186	164 695	165 292	162 330	157 987	152 396	145 006	137 792	130 225
Non Interest Income		1 384	1 481	1 741	2 147	2 376	2 614	2 786	2 746	2 845	2 995	2 982	3 081	681	2 019	1 901	1 247	1 500	1 706	1 933	2 541	3 160	4 181	5 414	6 138	5 145	5 599	8 933	9 007	10 359	10 571	7 939	8 611	9 553	7 251	10 237	12 477	16 762	21 372	9 288	12 599	23 300	16 823	33 239	34 200	37 795	38 797	41 574	45 028	48 884	51 692	57 145	61 896	65 596	72 326	70 779	69 218	69 256	73 175	74 050	76 770	67 283	82 455	85 729	89 057	98 975	91 338	92 245	94 080	63 968	68 606	51 375	39 135	55 471	30 256	39 914	41 075	50 464	53 636	51 135	50 441	48 479	50 278	51 631	50 808	47 689	49 772	48 347	49 333	43 410	51 741	53 273	53 974
Revenue		4 159 N/A	4 550 +9%	5 198 +14%	5 859 +13%	6 589 +12%	7 426 +13%	8 253 +11%	9 000 +9%	9 618 +7%	10 462 +9%	11 264 +8%	12 083 +7%	13 052 +8%	15 526 +19%	16 673 +7%	17 584 +5%	17 668 +0%	19 159 +8%	21 195 +11%	23 664 +12%	25 740 +9%	28 812 +12%	32 613 +13%	35 519 +9%	35 525 +0%	36 207 +2%	38 567 +7%	39 271 +2%	42 599 +8%	46 078 +8%	47 394 +3%	51 182 +8%	55 426 +8%	56 435 +2%	64 490 +14%	72 033 +12%	81 583 +13%	91 759 +12%	44 564 -51%	50 163 +13%	100 453 +100%	57 249 -43%	113 085 +98%	114 624 +1%	120 828 +5%	122 911 +2%	127 643 +4%	134 877 +6%	141 020 +5%	145 785 +3%	152 675 +5%	157 116 +3%	159 864 +2%	167 548 +5%	165 491 -1%	163 886 -1%	163 940 +0%	164 433 +0%	162 411 -1%	163 538 +1%	153 835 -6%	164 068 +7%	165 040 +1%	166 458 +1%	175 655 +6%	174 299 -1%	180 574 +4%	188 239 +4%	186 002 -1%	195 542 +5%	196 906 +1%	194 879 -1%	190 695 -2%	192 028 +1%	191 454 0%	188 668 -1%	176 239 -7%	173 069 -2%	165 980 -4%	159 827 -4%	155 942 -2%	155 563 0%	155 605 +0%	154 071 -1%	150 120 -3%	151 096 +1%	148 026 -2%	148 299 +0%	142 100 -4%	151 035 +6%	152 584 +1%	154 431 +1%
Pre-Tax Income
Loan Loss Provision		(571)	0	0	0	(1 056)	0	0	0	(1 503)	(495)	0	0	(1 625)	(2 075)	(2 633)	(3 170)	(2 214)	(2 417)	(2 175)	(2 875)	(2 265)	(2 117)	(2 912)	(3 089)	(6 518)	(7 337)	(7 754)	(6 872)	(5 307)	(5 149)	(4 719)	(6 160)	(5 504)	(6 127)	(7 578)	(7 085)	(8 376)	(9 923)	(4 039)	(4 390)	(9 197)	(4 759)	(10 849)	(10 968)	(12 297)	(12 635)	(13 435)	(17 446)	(19 745)	(23 845)	(28 925)	(32 797)	(33 029)	(38 415)	(40 552)	(40 622)	(41 243)	(40 389)	(37 755)	(35 359)	(32 248)	(33 710)	(36 532)	(39 757)	(44 290)	(51 940)	(56 056)	(59 147)	(61 288)	(67 320)	(76 508)	(82 136)	(77 618)	(89 754)	(86 517)	(87 046)	(59 290)	(72 182)	(64 815)	(55 556)	(41 982)	(47 152)	(47 012)	(45 767)	(40 260)	(44 730)	(44 048)	(45 359)	(39 537)	(48 619)	(50 962)	(54 301)
Non Interest Expense		(2 369)	(3 180)	(3 585)	(4 056)	(3 591)	(5 218)	(5 675)	(6 414)	(5 250)	(6 844)	(7 947)	(8 246)	(7 234)	(9 499)	(9 018)	(9 289)	(10 216)	(11 099)	(12 031)	(12 909)	(14 263)	(15 819)	(16 893)	(18 033)	(18 519)	(18 327)	(18 895)	(20 288)	(21 636)	(22 971)	(24 990)	(25 652)	(26 946)	(24 730)	(27 144)	(30 841)	(36 032)	(40 576)	(21 757)	(23 753)	(40 604)	(24 916)	(46 289)	(46 784)	(51 380)	(50 995)	(53 654)	(56 013)	(61 482)	(61 315)	(62 825)	(62 949)	(66 061)	(68 383)	(64 513)	(63 463)	(62 448)	(64 071)	(65 137)	(68 720)	(61 025)	(69 296)	(66 511)	(63 769)	(72 580)	(62 440)	(63 196)	(66 678)	(59 976)	(62 675)	(61 000)	(60 377)	(76 371)	(68 707)	(72 374)	(69 669)	(81 349)	(66 643)	(67 986)	(70 763)	(76 790)	(70 732)	(73 195)	(71 446)	(72 502)	(69 794)	(67 891)	(69 158)	(68 478)	(69 338)	(68 219)	(68 340)
Pre-Tax Income		1 219 N/A	1 368 +12%	1 612 +18%	1 802 +12%	1 941 +8%	2 209 +14%	2 579 +17%	2 587 +0%	2 865 +11%	3 124 +9%	3 318 +6%	3 838 +16%	4 193 +9%	4 448 +6%	5 023 +13%	5 127 +2%	5 237 +2%	5 644 +8%	6 989 +24%	7 880 +13%	9 212 +17%	10 877 +18%	12 809 +18%	14 397 +12%	10 488 -27%	10 543 +1%	11 918 +13%	12 111 +2%	15 656 +29%	17 958 +15%	17 685 -2%	19 370 +10%	22 976 +19%	25 578 +11%	29 768 +16%	34 107 +15%	37 175 +9%	41 260 +11%	18 768 -55%	22 020 +17%	50 652 +130%	27 574 -46%	55 947 +103%	56 872 +2%	57 151 +0%	59 281 +4%	60 554 +2%	61 418 +1%	59 793 -3%	60 625 +1%	60 925 +0%	61 370 +1%	60 774 -1%	60 750 0%	60 426 -1%	59 801 -1%	60 249 +1%	59 973 0%	59 519 -1%	59 459 0%	60 562 +2%	61 062 +1%	61 997 +2%	62 932 +2%	58 785 -7%	59 919 +2%	61 322 +2%	62 414 +2%	64 738 +4%	65 547 +1%	59 398 -9%	52 366 -12%	36 706 -30%	33 567 -9%	32 563 -3%	31 953 -2%	35 600 +11%	34 244 -4%	33 179 -3%	33 508 +1%	37 170 +11%	37 679 +1%	35 398 -6%	36 858 +4%	37 358 +1%	36 572 -2%	36 087 -1%	33 782 -6%	34 085 +1%	33 078 -3%	33 403 +1%	31 790 -5%
Net Income
Tax Provision		(347)	(391)	(503)	(505)	(550)	(643)	(744)	(693)	(827)	(940)	(1 105)	(1 378)	(1 520)	(1 626)	(1 916)	(1 916)	(1 479)	(1 536)	(2 112)	(2 339)	(2 877)	(3 189)	(3 248)	(3 700)	(2 595)	(2 612)	(2 692)	(2 679)	(3 548)	(4 062)	(4 032)	(4 373)	(5 288)	(5 909)	(6 948)	(7 921)	(8 732)	(9 745)	(4 381)	(5 216)	(12 344)	(6 725)	(13 553)	(13 824)	(13 869)	(14 355)	(14 675)	(14 815)	(14 226)	(14 420)	(14 177)	(14 170)	(13 752)	(13 346)	(12 974)	(11 953)	(11 471)	(10 638)	(9 829)	(9 463)	(9 640)	(9 521)	(9 836)	(9 959)	(8 455)	(8 746)	(8 877)	(9 132)	(9 814)	(9 780)	(7 662)	(5 659)	(1 604)	(660)	496	1 036	(747)	(188)	(179)	(398)	(1 393)	(1 399)	(533)	(1 281)	(1 372)	(1 421)	(1 364)	(917)	(1 363)	(1 061)	(1 914)	(1 245)
Income from Continuing Operations		872	978	1 110	1 298	1 391	1 566	1 835	1 895	2 038	2 185	2 214	2 460	2 673	2 821	3 107	3 212	3 758	4 110	4 878	5 540	6 335	7 687	9 560	10 697	7 893	7 931	9 226	9 432	12 108	13 896	13 653	14 997	17 688	19 669	22 820	26 186	28 443	31 515	14 387	16 804	38 308	20 849	42 394	43 048	43 282	44 926	45 879	46 603	45 567	46 205	46 748	47 200	47 022	47 404	47 452	47 848	48 778	49 335	49 690	49 996	50 922	51 541	52 161	52 973	50 330	51 173	52 445	53 282	54 924	55 767	51 736	46 707	35 102	32 907	33 059	32 989	34 853	34 056	33 000	33 110	35 777	36 280	34 865	35 577	35 986	35 151	34 723	32 865	32 722	32 017	31 489	30 545
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	(5)	(36)	(8)	(6)	(8)	16	(4)	(22)	(57)	(87)	(107)	(147)	(187)	(226)	(523)	(633)	(385)	(513)	(745)	(496)	(939)	(981)	(1 004)	(987)	(976)	(861)	(1 021)	(958)	(994)	(1 055)	(911)	(964)	(896)	(951)	(935)	(999)	(982)	(1 073)	(1 109)	(985)	(818)	(718)	(3)	4	(113)	(111)	(1 105)	(1 090)	(1 087)	(1 088)	(793)	(501)	(647)	(522)	(472)	(698)	(537)	(438)	(508)	(503)	(457)	(509)	(163)	(129)	(203)	(133)	(426)	(410)	(287)	(193)
Net Income (Common)		872 N/A	978 +12%	1 110 +13%	1 298 +17%	1 391 +7%	1 566 +13%	1 835 +17%	1 895 +3%	2 038 +8%	2 185 +7%	2 214 +1%	2 460 +11%	2 673 +9%	2 821 +6%	3 107 +10%	3 212 +3%	3 758 +17%	4 110 +9%	4 878 +19%	5 540 +14%	6 335 +14%	7 689 +21%	9 555 +24%	10 660 +12%	7 885 -26%	7 925 +1%	9 218 +16%	9 449 +3%	12 104 +28%	13 874 +15%	13 596 -2%	14 910 +10%	17 581 +18%	19 522 +11%	22 633 +16%	25 960 +15%	27 920 +8%	30 882 +11%	14 002 -55%	16 291 +16%	37 563 +131%	20 353 -46%	41 455 +104%	42 067 +1%	42 278 +1%	43 939 +4%	44 903 +2%	45 742 +2%	44 546 -3%	45 247 +2%	45 754 +1%	46 145 +1%	46 111 0%	46 440 +1%	46 556 +0%	46 897 +1%	47 843 +2%	48 336 +1%	48 708 +1%	48 923 +0%	49 290 +1%	50 033 +2%	50 820 +2%	51 732 +2%	49 777 -4%	50 627 +2%	51 782 +2%	52 621 +2%	53 261 +1%	54 119 +2%	48 151 -11%	42 320 -12%	30 972 -27%	29 069 -6%	29 075 +0%	29 221 +1%	31 053 +6%	29 879 -4%	27 845 -7%	27 988 +1%	31 163 +11%	32 038 +3%	30 092 -6%	30 725 +2%	31 507 +3%	30 490 -3%	30 204 -1%	28 442 -6%	27 980 -2%	27 291 -2%	28 826 +6%	27 542 -4%
EPS (Diluted)		0.04 N/A	0.04 N/A	0.04 N/A	0.05 +25%	0.05 N/A	0.06 +20%	0.07 +17%	0.07 N/A	0.08 +14%	0.08 N/A	0.09 +12%	0.1 +11%	0.1 N/A	0.11 +10%	0.11 N/A	0.11 N/A	0.14 +27%	0.15 +7%	0.14 -7%	0.19 +36%	0.21 +11%	0.24 +14%	0.3 +25%	0.33 +10%	0.24 -27%	0.25 +4%	0.29 +16%	0.3 +3%	0.36 +20%	0.36 N/A	0.37 +3%	0.39 +5%	0.46 +18%	0.51 +11%	0.59 +16%	0.67 +14%	0.73 +9%	0.8 +10%	0.34 -57%	0.39 +15%	0.93 +138%	0.5 -46%	0.95 +90%	1 +5%	0.99 -1%	1.02 +3%	1.09 +7%	1.04 -5%	1.04 N/A	1.04 N/A	1.04 N/A	1.05 +1%	1.06 +1%	1.09 +3%	1.03 -6%	1.04 +1%	1.09 +5%	1.1 +1%	1.12 +2%	1.1 -2%	1.13 +3%	1.15 +2%	1.16 +1%	1.14 -2%	1.14 N/A	1.14 N/A	1.17 +3%	1.2 +3%	1.22 +2%	1.23 +1%	1.1 -11%	0.96 -13%	0.71 -26%	0.67 -6%	0.66 -1%	0.67 +2%	0.71 +6%	0.68 -4%	0.64 -6%	0.64 N/A	0.71 +11%	0.73 +3%	0.69 -5%	0.7 +1%	0.72 +3%	0.7 -3%	0.69 -1%	0.65 -6%	0.64 -2%	0.62 -3%	0.66 +6%	0.63 -5%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 325,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.