Balance Sheet

Assets

+10%

+14%

10Y

Currency: CNY

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Net Loans	52 791	100 230	175 568	252 654	373 232	465 671	547 296	646 475	867 738	1 037 723	1 178 285	1 351 512	1 539 447	1 774 159	1 997 625	2 397 192	2 729 788	2 887 219	3 232 908	3 523 922	3 655 435	3 788 730	4 008 086	4 125 567
Investments	40 348	71 231	107 995	109 165	120 563	149 577	214 477	198 218	256 413	412 013	526 043	1 185 738	1 069 273	1 519 965	1 736 862	2 596 837	2 426 699	2 354 177	2 657 724	2 611 058	2 530 399	2 690 097	2 809 164	2 905 504
PP&E Net	1 784	2 107	2 903	4 287	4 899	5 344	5 958	6 496	7 440	8 119	8 823	12 161	21 478	33 375	37 726	43 273	45 987	47 010	60 986	60 600	62 922	67 550	69 336	67 664
PP&E Gross	1 784	2 107	2 903	4 287	4 899	5 344	5 958	6 496	7 440	8 119	8 823	12 161	21 478	33 375	37 726	43 273	45 987	47 010	60 986	60 600	62 922	67 550	69 336	67 664
Accumulated Depreciation	257	351	486	706	1 018	1 377	1 756	2 102	2 461	2 858	3 263	3 759	4 705	6 370	8 466	10 715	13 075	15 647	20 815	25 167	28 761	33 743	35 978	37 599
Intangible Assets	3	6	35	70	118	151	159	198	209	1 519	4 770	4 961	5 392	5 273	5 293	5 112	4 915	4 756	4 707	4 938	5 286	5 554	5 865	8 029
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	192	201	206	193	188	205	208	213
Long-Term Investments	0	50	50	50	0	0	50	125	125	125	125	125	0	0	13	25	21	0	3	2	2	0	0	0
Customer Acceptances Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	0	204	229	383	408	747	64	1 079	3 181	4 455	6 982	8 817	10 683	11 764	15 863	23 366	29 162	30 693	36 058	50 039	51 909	55 708	54 598	58 151
Other Assets	20 713	27 063	25 156	34 604	6 709	13 581	55 342	50 124	75 253	59 658	82 016	133 024	138 438	164 143	192 873	203 201	202 534	189 502	218 527	226 916	218 095	203 729	223 233	215 598
Total Assets	138 898 N/A	243 662 +75%	361 064 +48%	445 399 +23%	557 505 +25%	725 087 +30%	918 837 +27%	1 054 350 +15%	1 426 392 +35%	1 823 737 +28%	2 229 064 +22%	3 212 001 +44%	3 226 210 +0%	4 015 136 +24%	4 520 688 +13%	5 895 877 +30%	5 902 086 +0%	5 994 822 +2%	6 681 841 +11%	6 950 233 +4%	6 952 786 +0%	7 255 673 +4%	7 674 965 +6%	7 814 969 +2%
Liabilities
Accounts Payable	475	723	1 103	1 632	2 313	2 851	4 900	6 999	5 931	9 222	14 894	22 639	28 090	34 248	33 455	36 894	42 859	27 899	33 679	40 407	50 260	58 560	70 606	84 093
Accrued Liabilities	1 023	2 409	1 006	1 412	588	1 179	1 084	972	2 009	3 199	5 335	7 711	10 319	11 048	11 978	13 194	15 226	15 520	15 261	15 267	17 581	18 453	18 213	17 626
Short-Term Debt	2 796	8 983	24 080	6 966	5 729	10 513	50 919	8 403	6 738	23 873	53 794	133 335	64 567	83 291	49 129	113 255	107 522	89 687	101 705	65 318	42 895	108 819	193 271	250 398
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	21	337	0	0	0	0	0	783 840	622 923	867 457	1 091 759
Total Deposits	119 939	211 033	300 880	379 085	522 726	665 053	770 988	940 622	1 287 779	1 644 359	1 965 064	2 775 591	2 802 201	3 475 121	3 894 052	4 612 735	4 429 303	4 384 195	4 899 437	4 928 913	5 184 580	5 577 797	5 640 777	5 434 794
Other Current Liabilities	222	251	397	643	946	985	1 983	2 512	4 982	6 242	8 414	6 309	2 529	5 588	6 170	8 313	11 807	8 728	17 764	18 589	8 811	5 040	1 392	4 548
Total Current Liabilities	4 516	12 366	26 586	10 653	9 576	15 528	58 886	18 886	19 660	42 536	82 437	169 994	105 505	134 196	101 069	171 656	177 414	141 834	168 409	139 581	903 387	813 795	1 150 939	1 448 424
Long-Term Debt	0	0	1 995	6 160	7 264	21 691	33 920	33 999	23 060	21 048	31 030	74 969	91 968	129 279	181 233	713 814	837 100	978 846	1 026 488	1 260 499	217 196	179 411	145 761	119 512
Deferred Income Tax	0	0	0	0	27	250	1 370	0	0	0	0	0	0	0	0	0	65	123	125	117	247	236	214	243
Minority Interest	0	0	0	0	0	0	0	792	860	1 149	4 513	5 467	6 575	7 614	8 565	9 437	10 842	10 927	11 984	11 711	12 259	12 886	13 199	13 709
Other Liabilities	9 020	13 900	21 953	36 593	2 526	3 255	3 486	6 171	6 999	10 537	16 423	22 903	22 249	28 784	34 551	45 645	68 392	58 823	56 553	79 875	60 837	71 620	99 473	155 428
Total Liabilities	133 474 N/A	237 299 +78%	351 414 +48%	432 492 +23%	542 119 +25%	705 777 +30%	868 650 +23%	1 000 470 +15%	1 338 358 +34%	1 719 629 +28%	2 099 467 +22%	3 048 924 +45%	3 028 498 -1%	3 774 994 +25%	4 219 470 +12%	5 553 287 +32%	5 523 116 -1%	5 574 748 +1%	6 162 996 +11%	6 420 696 +4%	6 378 506 -1%	6 655 745 +4%	7 050 363 +6%	7 172 110 +2%
Equity
Common Stock	2 249	2 587	3 625	5 184	7 259	10 167	14 479	18 823	22 262	26 715	26 715	28 366	28 366	34 153	36 485	36 485	36 485	43 782	43 782	43 782	43 782	43 782	43 782	43 782
Retained Earnings	646	1 247	1 966	2 777	3 967	6 392	12 728	16 993	27 591	39 606	64 632	89 425	122 966	156 440	198 538	233 611	272 502	307 412	345 565	360 325	382 000	403 647	425 687	438 798
Additional Paid In Capital	2 532	2 532	4 062	4 948	4 207	2 361	22 980	18 064	38 181	37 787	38 250	45 287	49 234	49 949	64 744	64 744	64 753	57 470	57 411	57 419	58 149	58 149	58 149	58 087
Other Equity	3	3	3	3	47	390	0	0	0	0	0	1	2 854	400	1 451	7 750	5 230	11 410	72 087	68 011	90 349	94 350	96 984	102 192
Total Equity	5 425 N/A	6 363 +17%	9 650 +52%	12 907 +34%	15 386 +19%	19 310 +26%	50 187 +160%	53 880 +7%	88 034 +63%	104 108 +18%	129 597 +24%	163 077 +26%	197 712 +21%	240 142 +21%	301 218 +25%	342 590 +14%	378 970 +11%	420 074 +11%	518 845 +24%	529 537 +2%	574 280 +8%	599 928 +4%	624 602 +4%	642 859 +3%
Total Liabilities & Equity	138 898 N/A	243 662 +75%	361 064 +48%	445 399 +23%	557 505 +25%	725 087 +30%	918 837 +27%	1 054 350 +15%	1 426 392 +35%	1 823 737 +28%	2 229 064 +22%	3 212 001 +44%	3 226 210 +0%	4 015 136 +24%	4 520 688 +13%	5 895 877 +30%	5 902 086 +0%	5 994 822 +2%	6 681 841 +11%	6 950 233 +4%	6 952 786 +0%	7 255 673 +4%	7 674 965 +6%	7 814 969 +2%
Shares Outstanding
Common Shares Outstanding	18 375	18 375	20 214	21 720	27 166	32 526	32 526	32 526	38 469	38 469	38 469	40 846	34 040	40 984	43 783	43 783	43 783	43 782	43 782	43 782	43 782	43 782	43 782	43 782
Preferred Shares Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1	2	200	200	200

Income Statement Balance Sheet Cash Flow Statement

China Minsheng Banking Corp Ltd
SSE:600016

Balance Sheet

Balance Sheet Decomposition
China Minsheng Banking Corp Ltd

Balance Sheet
China Minsheng Banking Corp Ltd

See Also

Company

Help

Tools

Stocks

China Minsheng Banking Corp Ltd SSE:600016

Balance Sheet

Balance Sheet Decomposition China Minsheng Banking Corp Ltd

Balance Sheet China Minsheng Banking Corp Ltd

See Also

Company

Help

Tools

Stocks

China Minsheng Banking Corp Ltd
SSE:600016

Balance Sheet Decomposition
China Minsheng Banking Corp Ltd

Balance Sheet
China Minsheng Banking Corp Ltd