E

Exotic Food PCL
SET:XO

Watchlist Manager
Exotic Food PCL
SET:XO
Watchlist
Price: 13.8 THB -1.43% Market Closed
Market Cap: ฿5.9B

Relative Value

The Relative Value of one XO stock under the Base Case scenario is 12.51 THB. Compared to the current market price of 13.8 THB, Exotic Food PCL is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XO Relative Value
Base Case
12.51 THB
Overvaluation 9%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Multiples Across Competitors

XO Competitors Multiples
Exotic Food PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Exotic Food PCL
SET:XO
5.9B THB 2.7 11.6 8 9.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
206.4B CHF 2.3 22.8 14 17.6
US
Mondelez International Inc
NASDAQ:MDLZ
69.8B USD 1.8 28.4 17.4 23.9
FR
Danone SA
PAR:BN
44.8B EUR 1.6 24.7 10.1 13.8
ZA
Tiger Brands Ltd
JSE:TBS
49.2B ZAR 1.4 12.9 9.5 11.6
US
Hershey Co
NYSE:HSY
43.7B USD 3.7 49.5 23.8 31.8
CN
Muyuan Foods Co Ltd
SZSE:002714
274.1B CNY 1.8 12.4 12 12
ZA
Avi Ltd
JSE:AVI
34.7B ZAR 2.2 14.3 8.4 9.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.5 36.3 21.4 28
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.5B CNY 7.7 31.6 28.8 28.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett