Samart Corporation PCL
SET:SAMART
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (2.5), the stock would be worth ฿2.44 (54% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.5 | ฿5.3 |
0%
|
| 3-Year Average | 2.5 | ฿2.44 |
-54%
|
| Industry Average | 5.6 | ฿5.35 |
+1%
|
| Country Average | 12.6 | ฿12.08 |
+128%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
S
|
Samart Corporation PCL
SET:SAMART
|
5.3B THB | 5.5 | 11.1 | |
| US |
|
TD Synnex Corp
NYSE:SNX
|
18.2B USD | 16.1 | 18.6 | |
| US |
|
CDW Corp
NASDAQ:CDW
|
17.5B USD | 19.5 | 16.4 | |
| JP |
D
|
Daiwa Tsushin Co Ltd
TSE:7116
|
2.7T JPY | -2.9 | 17.3 | |
| ZA |
D
|
Datatec Ltd
JSE:DTC
|
16B ZAR | 3.6 | 12 | |
| CN |
|
Unisplendour Corp Ltd
SZSE:000938
|
89.2B CNY | 34.6 | 52.9 | |
| US |
|
Arrow Electronics Inc
NYSE:ARW
|
9.6B USD | -331.4 | 16.7 | |
| TW |
|
WT Microelectronics Co Ltd
TWSE:3036
|
260.7B TWD | 18.8 | 19.6 | |
| US |
|
Avnet Inc
NASDAQ:AVT
|
6.4B USD | 41.1 | 30.8 | |
| TW |
|
WPG Holdings Ltd
TWSE:3702
|
161.5B TWD | 13.1 | 16.7 | |
| JP |
|
Canon Marketing Japan Inc
TSE:8060
|
772.1B JPY | 20.4 | 17 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.8 |
| Median | 12.6 |
| 70th Percentile | 17.3 |
| Max | 6 871.7 |
Other Multiples
Samart Corporation PCL
Glance View
Samart Corp. Public Co., Ltd. is a holding company, which engages in design and installation of telecommunications systems. The company is headquartered in Pak Kret, Nonthaburi. The firm operates in four segments: ICT Solution and Service, which provide solutions and services in information and communication technology (ICT) and digital solutions, including network solutions, enhanced technology in ICT and business application ranging from consulting, system design, installation and implementation, operation, and maintenance; Digital, which provide integrated businesses in digital network, solution, and content; Utilities and Transportation, which offers air traffic control services and provide design and installation services of electrical power transmission systems, and Technology Related Services, which manufacture and distributes television and radio antennas and satellite dishes, distribution, installation and maintenance of communication and security systems.
