Samart Corporation PCL
SET:SAMART
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.6), the stock would be worth ฿12.44 (126% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2 | ฿5.5 |
0%
|
| 3-Year Average | 4.6 | ฿12.44 |
+126%
|
| 5-Year Average | 9.9 | ฿27.11 |
+393%
|
| Industry Average | 9.4 | ฿25.67 |
+367%
|
| Country Average | 8.6 | ฿23.54 |
+328%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿4.8B
|
/ |
Jan 2026
฿2.3B
|
= |
|
|
฿4.8B
|
/ |
Dec 2026
฿2.3B
|
= |
|
|
฿4.8B
|
/ |
Dec 2027
฿2.5B
|
= |
|
|
฿4.8B
|
/ |
Dec 2028
฿2.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
S
|
Samart Corporation PCL
SET:SAMART
|
5.5B THB | 2 | 11.5 | |
| JP |
D
|
Daiwa Tsushin Co Ltd
TSE:7116
|
2.7T JPY | 9.7 | 17.3 | |
| ZA |
D
|
Datatec Ltd
JSE:DTC
|
16.1B ZAR | 3 | 12.1 | |
| US |
|
CDW Corp
NASDAQ:CDW
|
15.3B USD | 9.8 | 14.3 | |
| US |
|
TD Synnex Corp
NYSE:SNX
|
12.6B USD | 7.5 | 15.3 | |
| CN |
|
Unisplendour Corp Ltd
SZSE:000938
|
71.9B CNY | 24.9 | 51.6 | |
| TW |
|
WT Microelectronics Co Ltd
TWSE:3036
|
289.8B TWD | 14.3 | 21.8 | |
| US |
|
Arrow Electronics Inc
NYSE:ARW
|
7.1B USD | 9.2 | 12.5 | |
| TW |
|
WPG Holdings Ltd
TWSE:3702
|
154.6B TWD | 13.3 | 16 | |
| US |
|
Avnet Inc
NASDAQ:AVT
|
4.9B USD | 10.8 | 23.4 | |
| JP |
|
Canon Marketing Japan Inc
TSE:8060
|
753.3B JPY | 8.3 | 19 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
Samart Corporation PCL
Glance View
Samart Corp. Public Co., Ltd. is a holding company, which engages in design and installation of telecommunications systems. The company is headquartered in Pak Kret, Nonthaburi. The firm operates in four segments: ICT Solution and Service, which provide solutions and services in information and communication technology (ICT) and digital solutions, including network solutions, enhanced technology in ICT and business application ranging from consulting, system design, installation and implementation, operation, and maintenance; Digital, which provide integrated businesses in digital network, solution, and content; Utilities and Transportation, which offers air traffic control services and provide design and installation services of electrical power transmission systems, and Technology Related Services, which manufacture and distributes television and radio antennas and satellite dishes, distribution, installation and maintenance of communication and security systems.
