R

Rojana Industrial Park PCL
SET:ROJNA

Watchlist Manager
Rojana Industrial Park PCL
SET:ROJNA
Watchlist
Price: 5 THB 1.21% Market Closed
Market Cap: ฿10.1B

Relative Value

The Relative Value of one ROJNA stock under the Base Case scenario is 9.37 THB. Compared to the current market price of 5 THB, Rojana Industrial Park PCL is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ROJNA Relative Value
Base Case
9.37 THB
Undervaluation 47%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Multiples Across Competitors

ROJNA Competitors Multiples
Rojana Industrial Park PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Rojana Industrial Park PCL
SET:ROJNA
10.1B THB 0.6 15.8 3.6 5.9
US
Nextera Energy Inc
NYSE:NEE
190.6B USD 7 27.9 18.7 34.9
ES
Iberdrola SA
MAD:IBE
125.6B EUR 2.8 20 10 16.1
IT
Enel SpA
MIL:ENEL
97.5B EUR 0.8 9.7 5.6 7.9
US
Southern Co
NYSE:SO
105.8B USD 3.6 24.4 12.8 23.4
US
Duke Energy Corp
NYSE:DUK
100.9B USD 3.1 20.6 11.3 21.4
US
Constellation Energy Corp
NASDAQ:CEG
99B USD 3.9 42.7 18.3 33.8
US
American Electric Power Company Inc
NASDAQ:AEP
71.6B USD 3.3 20 13.1 21.7
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
51.1B USD 3.5 25.3 14.3 29.7
US
Exelon Corp
NASDAQ:EXC
50.1B USD 2.1 18.1 11.1 19
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
R
Rojana Industrial Park PCL
SET:ROJNA
Average EV/EBITDA: 11.9
3.6
-7%
N/A
US
Nextera Energy Inc
NYSE:NEE
18.7
15%
1.2
ES
Iberdrola SA
MAD:IBE
10
4%
2.5
IT
Enel SpA
MIL:ENEL
5.6
7%
0.8
US
Southern Co
NYSE:SO
12.8
10%
1.3
US
Duke Energy Corp
NYSE:DUK
11.3
5%
2.3
US
Constellation Energy Corp
NASDAQ:CEG
18.3
23%
0.8
US
American Electric Power Company Inc
NASDAQ:AEP
13.1
11%
1.2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
14.3
16%
0.9
US
Exelon Corp
NASDAQ:EXC
11.1
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
R
Rojana Industrial Park PCL
SET:ROJNA
Average EV/EBIT: 21.4
5.9
-21%
N/A
US
Nextera Energy Inc
NYSE:NEE
34.9
23%
1.5
ES
Iberdrola SA
MAD:IBE
16.1
5%
3.2
IT
Enel SpA
MIL:ENEL
7.9
7%
1.1
US
Southern Co
NYSE:SO
23.4
14%
1.7
US
Duke Energy Corp
NYSE:DUK
21.4
8%
2.7
US
Constellation Energy Corp
NASDAQ:CEG
33.8
33%
1
US
American Electric Power Company Inc
NASDAQ:AEP
21.7
11%
2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
29.7
21%
1.4
US
Exelon Corp
NASDAQ:EXC
19
7%
2.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett