MDX PCL
SET:MDX
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.1), the stock would be worth ฿1.11 (52% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.7 | ฿2.3 |
0%
|
| 3-Year Average | 6.1 | ฿1.11 |
-52%
|
| 5-Year Average | 3 | ฿0.55 |
-76%
|
| Industry Average | 11.3 | ฿2.05 |
-11%
|
| Country Average | 8.6 | ฿1.56 |
-32%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
M
|
MDX PCL
SET:MDX
|
1.1B THB | 12.7 | 3.2 | |
| US |
G
|
GE Vernova LLC
NYSE:GEV
|
229.4B USD | 0 | 0 | |
| UK |
E
|
Eight Capital Partners PLC
F:ECS
|
158.4B EUR | 0 | 0 | |
| US |
C
|
China Industrial Group Inc
OTC:CIND
|
121B USD | 3 417.4 | 4 020.7 | |
| NL |
N
|
Nepi Rockcastle NV
JSE:NRP
|
95.5B ZAR | 14 | 10.2 | |
| CH |
G
|
Galderma Group AG
SIX:GALD
|
33.8B CHF | 0 | 0 | |
| US |
C
|
CoreWeave Inc
NASDAQ:CRWV
|
40.9B USD | 0 | 0 | |
| US |
|
Coupang Inc
F:788
|
30.5B EUR | 30.8 | 169.4 | |
| US |
|
Symbotic Inc
NASDAQ:SYM
|
30.2B USD | -3 633.3 | -2 771.9 | |
| US |
C
|
Circle Internet Group Inc
NYSE:CRCL
|
30.5B USD | 0 | 0 | |
| ZA |
V
|
Vukile Property Fund Ltd
JSE:VKE
|
27.9B ZAR | 16.8 | 6.4 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
MDX PCL
Glance View
MDX Public Co., Ltd. is engaged in real estate development and energy business. The company is headquartered in Bangkok, Bangkok Metropolis. The firm operates four business segments, which consist of the land sale segment, the rental income and utility services income segment, the domestic consulting and management services segment and the overseas consulting and management services segment. The firm and its subsidiaries invest in various power plant projects and sales of electrical power in Thailand and in the People’s Democratic Republic of Laos. Its subsidiaries comprise MDX BVI Limited, MDX Water Co., Ltd. and MDX Group Co., Ltd.
