M

MDX PCL
SET:MDX

Watchlist Manager
MDX PCL
SET:MDX
Watchlist
Price: 2.26 THB -1.74% Market Closed
Market Cap: ฿1.1B

EV/EBIT

10.3
Current
88%
More Expensive
vs 3-y median of 5.5

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
10.3
=
Enterprise Value
฿-2.2B
/
EBIT
฿-221.7m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
10.3
=
Enterprise Value
฿-2.2B
/
EBIT
฿-221.7m

Valuation Scenarios

MDX PCL is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (5.5), the stock would be worth ฿1.2 (47% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-73%
Maximum Upside
+39%
Average Downside
17%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 10.3 ฿2.26
0%
3-Year Average 5.5 ฿1.2
-47%
5-Year Average 2.8 ฿0.61
-73%
Industry Average 14.3 ฿3.14
+39%
Country Average 11.7 ฿2.56
+13%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
TH
MDX PCL
SET:MDX
1.1B THB 10.3 3.1
US
GE Vernova LLC
NYSE:GEV
249B USD 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 3 537.2 4 020.7
NL
Nepi Rockcastle NV
JSE:NRP
98.3B ZAR 14.3 10.5
US
CoreWeave Inc
NASDAQ:CRWV
44B USD 0 0
CH
Galderma Group AG
SIX:GALD
34.8B CHF 0 0
US
Inspire Veterinary Partners Inc
NASDAQ:IVP
41B USD -4 574.4 -3 434.2
US
Coupang Inc
F:788
29.9B EUR 62.9 165.7
US
Symbotic Inc
NASDAQ:SYM
32.1B USD -598.1 -2 836.1
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
28.8B ZAR 11.5 8.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
M
MDX PCL
SET:MDX
Average EV/EBIT: 727.2
10.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.3
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
37%
N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
Negative Multiple: -4 574.4 N/A N/A
US
Coupang Inc
F:788
62.9
75%
0.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -598.1 N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
11.5
4%
2.9
P/E Multiple
Earnings Growth PEG
TH
M
MDX PCL
SET:MDX
Average P/E: 841.7
3.1
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.5
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
44%
N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
Negative Multiple: -3 434.2 N/A N/A
US
Coupang Inc
F:788
165.7
105%
1.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 836.1 N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
8.4
0%
N/A

Market Distribution

In line with most companies in Thailand
Percentile
40th
Based on 357 companies
40th percentile
10.3
Low
0.4 — 8.7
Typical Range
8.7 — 15.7
High
15.7 —
Distribution Statistics
Thailand
Min 0.4
30th Percentile 8.7
Median 11.7
70th Percentile 15.7
Max 2 524.8

MDX PCL
Glance View

Market Cap
1.1B THB
Industry
N/A

MDX Public Co., Ltd. is engaged in real estate development and energy business. The company is headquartered in Bangkok, Bangkok Metropolis. The firm operates four business segments, which consist of the land sale segment, the rental income and utility services income segment, the domestic consulting and management services segment and the overseas consulting and management services segment. The firm and its subsidiaries invest in various power plant projects and sales of electrical power in Thailand and in the People’s Democratic Republic of Laos. Its subsidiaries comprise MDX BVI Limited, MDX Water Co., Ltd. and MDX Group Co., Ltd.

MDX Intrinsic Value
6.03 THB
Undervaluation 63%
Intrinsic Value
Price
M
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett