L
LH Hotel Leasehold Real Estate Investment Trust
SET:LHHOTEL
LH Hotel Leasehold Real Estate Investment Trust
SET:LHHOTEL
Price:
13
THB
-0.76%
Market Closed
Market Cap:
฿13.6B
Income Statement
Earnings Waterfall
LH Hotel Leasehold Real Estate Investment Trust
LH Hotel Leasehold Real Estate Investment Trust
Income Statement
LH Hotel Leasehold Real Estate Investment Trust
LH Hotel Leasehold Real Estate Investment Trust
Currency: THB
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
24
|
25
|
26
|
35
|
44
|
52
|
59
|
60
|
61
|
62
|
63
|
64
|
78
|
107
|
136
|
166
|
183
|
183
|
184
|
184
|
184
|
180
|
177
|
174
|
195
|
213
|
232
|
253
|
279
|
337
|
392
|
445
|
463
|
0
|
0
|
0
|
0
|
|
| Revenue |
377
N/A
|
384
+2%
|
404
+5%
|
504
+25%
|
599
+19%
|
704
+18%
|
770
+9%
|
780
+1%
|
770
-1%
|
772
+0%
|
769
0%
|
760
-1%
|
813
+7%
|
768
-5%
|
598
-22%
|
418
-30%
|
185
-56%
|
19
-90%
|
19
N/A
|
19
N/A
|
19
+0%
|
19
N/A
|
177
+848%
|
387
+119%
|
674
+74%
|
964
+43%
|
1 083
+12%
|
1 168
+8%
|
1 321
+13%
|
1 620
+23%
|
1 897
+17%
|
2 183
+15%
|
2 351
+8%
|
2 329
-1%
|
2 205
-5%
|
2 122
-4%
|
2 059
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(19)
|
(22)
|
(24)
|
(30)
|
(31)
|
(38)
|
(44)
|
(52)
|
(53)
|
(49)
|
(43)
|
(31)
|
(29)
|
(25)
|
(23)
|
(22)
|
(22)
|
(24)
|
(39)
|
(63)
|
(76)
|
(95)
|
(91)
|
(84)
|
(92)
|
(87)
|
(86)
|
(92)
|
(81)
|
(80)
|
(83)
|
(74)
|
|
| Gross Profit |
363
N/A
|
368
+2%
|
388
+5%
|
487
+26%
|
582
+19%
|
685
+18%
|
749
+9%
|
757
+1%
|
740
-2%
|
741
+0%
|
731
-1%
|
716
-2%
|
761
+6%
|
715
-6%
|
549
-23%
|
374
-32%
|
154
-59%
|
(10)
N/A
|
(7)
+35%
|
(5)
+32%
|
(4)
+18%
|
(4)
0%
|
158
N/A
|
353
+123%
|
611
+73%
|
889
+45%
|
987
+11%
|
1 076
+9%
|
1 237
+15%
|
1 528
+24%
|
1 810
+18%
|
2 097
+16%
|
2 260
+8%
|
2 248
-1%
|
2 125
-5%
|
2 039
-4%
|
1 984
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(13)
|
(13)
|
(13)
|
(16)
|
(19)
|
(22)
|
(24)
|
(24)
|
(24)
|
(25)
|
(25)
|
(25)
|
(41)
|
(35)
|
(29)
|
(23)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(9)
|
(13)
|
(13)
|
(13)
|
(8)
|
(4)
|
(4)
|
(4)
|
(3)
|
(5)
|
|
| Selling, General & Administrative |
(13)
|
(13)
|
(13)
|
(16)
|
(19)
|
(22)
|
(24)
|
(24)
|
(24)
|
(25)
|
(25)
|
(25)
|
(41)
|
(35)
|
(29)
|
(23)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(9)
|
(13)
|
(13)
|
(13)
|
(8)
|
(4)
|
(4)
|
(4)
|
(3)
|
(5)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
349
N/A
|
356
+2%
|
374
+5%
|
471
+26%
|
563
+20%
|
663
+18%
|
725
+9%
|
733
+1%
|
716
-2%
|
717
+0%
|
706
-2%
|
691
-2%
|
720
+4%
|
680
-6%
|
520
-24%
|
351
-33%
|
152
-57%
|
(12)
N/A
|
(9)
+29%
|
(7)
+24%
|
(6)
+13%
|
(5)
+9%
|
151
N/A
|
346
+129%
|
609
+76%
|
886
+45%
|
983
+11%
|
1 068
+9%
|
1 224
+15%
|
1 516
+24%
|
1 798
+19%
|
2 089
+16%
|
2 255
+8%
|
2 244
-1%
|
2 121
-5%
|
2 035
-4%
|
1 980
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(24)
|
(25)
|
167
|
160
|
236
|
229
|
(39)
|
(9)
|
(9)
|
(9)
|
(11)
|
(21)
|
(35)
|
(64)
|
(535)
|
(610)
|
(637)
|
(639)
|
(261)
|
(385)
|
(432)
|
(428)
|
(219)
|
64
|
100
|
83
|
100
|
94
|
352
|
295
|
159
|
34
|
321
|
333
|
263
|
214
|
(650)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
326
N/A
|
331
+2%
|
542
+64%
|
632
+17%
|
800
+27%
|
892
+12%
|
686
-23%
|
723
+5%
|
707
-2%
|
707
0%
|
695
-2%
|
670
-4%
|
686
+2%
|
616
-10%
|
(14)
N/A
|
(259)
-1 711%
|
(485)
-87%
|
(651)
-34%
|
(269)
+59%
|
(391)
-45%
|
(437)
-12%
|
(432)
+1%
|
(66)
+85%
|
412
N/A
|
711
+73%
|
971
+37%
|
1 086
+12%
|
1 164
+7%
|
1 577
+35%
|
1 812
+15%
|
1 957
+8%
|
2 123
+8%
|
2 577
+21%
|
2 578
+0%
|
2 386
-7%
|
2 251
-6%
|
1 331
-41%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
326
|
331
|
542
|
632
|
800
|
892
|
686
|
723
|
707
|
707
|
695
|
670
|
686
|
616
|
(14)
|
(259)
|
(485)
|
(651)
|
(269)
|
(391)
|
(437)
|
(432)
|
(66)
|
412
|
711
|
971
|
1 086
|
1 164
|
1 577
|
1 812
|
1 957
|
2 123
|
2 577
|
2 578
|
2 386
|
2 251
|
1 331
|
|
| Net Income (Common) |
326
N/A
|
331
+2%
|
542
+64%
|
632
+17%
|
800
+27%
|
892
+12%
|
686
-23%
|
723
+5%
|
707
-2%
|
707
0%
|
695
-2%
|
670
-4%
|
686
+2%
|
616
-10%
|
(14)
N/A
|
(259)
-1 711%
|
(485)
-87%
|
(651)
-34%
|
(269)
+59%
|
(391)
-45%
|
(437)
-12%
|
(432)
+1%
|
(66)
+85%
|
412
N/A
|
711
+73%
|
971
+37%
|
1 086
+12%
|
1 164
+7%
|
1 577
+35%
|
1 812
+15%
|
1 957
+8%
|
2 123
+8%
|
2 577
+21%
|
2 578
+0%
|
2 386
-7%
|
2 251
-6%
|
1 331
-41%
|
|
| EPS (Diluted) |
1.03
N/A
|
1.05
+2%
|
1
-5%
|
1.17
+17%
|
1.49
+27%
|
1.65
+11%
|
1.27
-23%
|
1.34
+6%
|
1.31
-2%
|
1.32
+1%
|
1.29
-2%
|
1.25
-3%
|
1.27
+2%
|
1.15
-9%
|
-0.03
N/A
|
-0.48
-1 500%
|
-0.89
-85%
|
-1.21
-36%
|
-0.5
+59%
|
-0.73
-46%
|
-0.81
-11%
|
-0.8
+1%
|
-0.12
+85%
|
0.77
N/A
|
1.31
+70%
|
1.8
+37%
|
2.01
+12%
|
2.15
+7%
|
1.5
-30%
|
1.72
+15%
|
1.86
+8%
|
2.02
+9%
|
2.46
+22%
|
2.46
N/A
|
2.27
-8%
|
2.15
-5%
|
1.27
-41%
|
|
Switch to:
Switch to:
See Also
Discover More
