LH Hotel Leasehold Real Estate Investment Trust
SET:LHHOTEL
Balance Sheet
Balance Sheet Decomposition
LH Hotel Leasehold Real Estate Investment Trust
LH Hotel Leasehold Real Estate Investment Trust
Balance Sheet
LH Hotel Leasehold Real Estate Investment Trust
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
219
|
0
|
0
|
0
|
1
|
1
|
45
|
16
|
3
|
10
|
15
|
|
| Cash |
219
|
0
|
0
|
0
|
1
|
1
|
45
|
16
|
3
|
10
|
15
|
|
| Total Receivables |
21
|
96
|
191
|
181
|
234
|
0
|
0
|
288
|
442
|
611
|
548
|
|
| Accounts Receivables |
21
|
96
|
191
|
181
|
234
|
0
|
0
|
288
|
442
|
611
|
548
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
4
|
2
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
243
|
98
|
194
|
182
|
235
|
2
|
45
|
304
|
445
|
622
|
563
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
3 753
|
3 865
|
7 995
|
8 167
|
12 427
|
11 963
|
11 621
|
12 011
|
22 099
|
22 971
|
22 854
|
|
| Other Long-Term Assets |
47
|
38
|
59
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
17
|
17
|
3
|
0
|
7
|
5
|
6
|
5
|
23
|
15
|
4
|
|
| Total Assets |
4 061
N/A
|
4 018
-1%
|
8 251
+105%
|
8 386
+2%
|
12 669
+51%
|
11 970
-6%
|
11 672
-2%
|
12 320
+6%
|
22 567
+83%
|
23 608
+5%
|
23 421
-1%
|
|
| Liabilities | ||||||||||||
| Accrued Liabilities |
42
|
1
|
3
|
8
|
18
|
15
|
154
|
221
|
151
|
83
|
13
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
3 060
|
3 060
|
3 060
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
95
|
127
|
320
|
|
| Total Current Liabilities |
42
|
1
|
3
|
8
|
3 078
|
3 075
|
3 214
|
221
|
246
|
210
|
333
|
|
| Long-Term Debt |
689
|
689
|
1 609
|
1 609
|
2 728
|
2 728
|
2 728
|
5 779
|
10 073
|
9 819
|
9 509
|
|
| Other Liabilities |
175
|
1
|
1
|
1
|
2
|
0
|
0
|
12
|
3
|
30
|
29
|
|
| Total Liabilities |
906
N/A
|
690
-24%
|
1 613
+134%
|
1 618
+0%
|
5 807
+259%
|
5 802
0%
|
5 942
+2%
|
6 013
+1%
|
10 322
+72%
|
10 059
-3%
|
9 871
-2%
|
|
| Equity | ||||||||||||
| Common Stock |
3 137
|
3 137
|
6 052
|
6 052
|
6 052
|
6 052
|
6 052
|
6 052
|
11 129
|
11 129
|
11 129
|
|
| Retained Earnings |
18
|
192
|
586
|
716
|
810
|
115
|
322
|
255
|
1 117
|
2 420
|
2 421
|
|
| Total Equity |
3 155
N/A
|
3 328
+5%
|
6 638
+99%
|
6 768
+2%
|
6 862
+1%
|
6 167
-10%
|
5 730
-7%
|
6 307
+10%
|
12 245
+94%
|
13 548
+11%
|
13 550
+0%
|
|
| Total Liabilities & Equity |
4 061
N/A
|
4 018
-1%
|
8 251
+105%
|
8 386
+2%
|
12 669
+51%
|
11 970
-6%
|
11 672
-2%
|
12 320
+6%
|
22 567
+83%
|
23 608
+5%
|
23 421
-1%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
319
|
317
|
538
|
538
|
538
|
543
|
543
|
543
|
1 049
|
1 049
|
1 049
|
|