K&K Superstore Southern PCL banner
K

K&K Superstore Southern PCL
SET:KK

Watchlist Manager
K&K Superstore Southern PCL
SET:KK
Watchlist
Price: 1 THB Market Closed
Market Cap: ฿241.5m

EV/FCFF

3.4
Current
61%
Cheaper
vs 3-y average of 8.7

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
3.4
=
Enterprise Value
฿246.5m
/
Free Cash Flow to Firm
฿72.5m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
3.4
=
Enterprise Value
฿246.5m
/
Free Cash Flow to Firm
฿72.5m

Valuation Scenarios

K&K Superstore Southern PCL is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (8.7), the stock would be worth ฿2.57 (157% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+282%
Average Upside
219%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 3.4 ฿1
0%
3-Year Average 8.7 ฿2.57
+157%
5-Year Average 9 ฿2.64
+164%
Industry Average 13 ฿3.82
+282%
Country Average 12.6 ฿3.71
+271%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
TH
K&K Superstore Southern PCL
SET:KK
241.5m THB 3.4 7.2
ZA
Shoprite Holdings Ltd
JSE:SHP
153.7B ZAR 15.1 20.3
CA
Loblaw Companies Ltd
TSX:L
72.7B CAD 20.6 27.4
CA
Alimentation Couche-Tard Inc
TSX:ATD
71.7B CAD 18.7 18.4
US
Kroger Co
NYSE:KR
43.2B USD 15.6 42.8
UK
Tesco PLC
LSE:TSCO
33.1B GBP 18.5 18.5
NL
Koninklijke Ahold Delhaize NV
AEX:AD
36.6B EUR 10.9 16.2
AU
Woolworths Group Ltd
ASX:WOW
46.3B AUD 25.7 76.7
IN
Avenue Supermarts Ltd
NSE:DMART
2.9T INR -384.6 100.4
JP
Seven & i Holdings Co Ltd
TSE:3382
5T JPY 29.4 17
US
Caseys General Stores Inc
NASDAQ:CASY
29.6B USD 47.1 45.5

Market Distribution

Lower than 92% of companies in Thailand
Percentile
8th
Based on 323 companies
8th percentile
3.4
Low
0.2 — 8.8
Typical Range
8.8 — 17.3
High
17.3 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 8.8
Median 12.6
70th Percentile 17.3
Max 6 871.7

K&K Superstore Southern PCL
Glance View

Market Cap
241.5m THB
Industry
Retail

K&K Superstore Southern PCL is engaged in retail business. The company is headquartered in Songkhla, Songkhla. The company went IPO on 2020-10-07. The firm sells daily consumer goods in the form of retail products in a pack and crates. The firm's products are divided into two groups which are utensils products and consumer products. Its utensils products include detergents, fabric softeners, compressed petals, toothpaste, toothbrush, mouthwash, shampoo, shower cream, soap, powder, cream, skin care, cologne, baby diapers and adult diapers. The consumer products consist of cocoa powder, coffee, non-dairy cream, milk powder, sweetened condensed milk, drinking water, soft drinks, health drinks, condiments, vegetable oil, rice, chewing gum and candy. The firm operates approximately 31 branches located across Phatthalung, Songkhla and Satun provinces. The firm is engaged in the sale of consumer products through a branch store named K&K Super wholesale.

KK Intrinsic Value
3 THB
Undervaluation 67%
Intrinsic Value
Price ฿1
K
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett