KK Relative Valuation - K&K Superstore Southern PCL

Watchlist Manager

Watchlist

Price: 0.98 THB -2%

Market Cap: ฿236.7m

K	K&K Superstore Southern PCL SET:KK	TH
	Ameren Corp NYSE:AEE	US
	Dassault Aviation SA PAR:AM	FR
P	PT Adaro Andalan Indonesia Tbk IDX:AADI	ID

Relative Value

The Relative Value of one KK stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.98 THB, K&K Superstore Southern PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

KK Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	K	K&K Superstore Southern PCL SET:KK	241.5m THB	0.2	21.6	6.6	15.4
ZA	S	Shoprite Holdings Ltd JSE:SHP	144.5B ZAR	0.6	19.1	7.4	12.2
CA		Loblaw Companies Ltd TSX:L	72.5B CAD	1.1	27.2	12	19.3
CA		Alimentation Couche-Tard Inc TSX:ATD	70B CAD	0.7	18.7	10	15.9
US		Kroger Co NYSE:KR	47B USD	0.3	60.8	12	38
UK		Tesco PLC LSE:TSCO	31.6B GBP	0.4	20.3	8	12.8
NL		Koninklijke Ahold Delhaize NV AEX:AD	36.2B EUR	0.4	15.8	6.6	13.5
AU		Woolworths Group Ltd ASX:WOW	44.5B AUD	0.6	74.4	34.3	34.3
JP		Seven & i Holdings Co Ltd TSE:3382	4.8T JPY	0.4	15.7	7.3	16.5
CA		George Weston Ltd TSX:WN	36.3B CAD	0.6	34.7	6.9	10.1
IN		Avenue Supermarts Ltd NSE:DMART	2.5T INR	3.6	82.9	48.9	60.7

				Revenue Growth	P/S to Growth
TH	K	K&K Superstore Southern PCL SET:KK	Average P/S: 0.8 0.2	N/A	N/A
ZA	S	Shoprite Holdings Ltd JSE:SHP	0.6	9%	0.1
CA		Loblaw Companies Ltd TSX:L	1.1	4%	0.3
CA		Alimentation Couche-Tard Inc TSX:ATD	0.7	3%	0.2
US		Kroger Co NYSE:KR	0.3	3%	0.1
UK		Tesco PLC LSE:TSCO	0.4	3%	0.1
NL		Koninklijke Ahold Delhaize NV AEX:AD	0.4	3%	0.1
AU		Woolworths Group Ltd ASX:WOW	0.6	4%	0.2
JP		Seven & i Holdings Co Ltd TSE:3382	0.4	-5%	N/A
CA		George Weston Ltd TSX:WN	0.6	5%	0.1
IN		Avenue Supermarts Ltd NSE:DMART	3.6	18%	0.2

				Earnings Growth	PEG
TH	K	K&K Superstore Southern PCL SET:KK	Average P/E: 35.6 21.6	N/A	N/A
ZA	S	Shoprite Holdings Ltd JSE:SHP	19.1	14%	1.4
CA		Loblaw Companies Ltd TSX:L	27.2	10%	2.7
CA		Alimentation Couche-Tard Inc TSX:ATD	18.7	10%	1.9
US		Kroger Co NYSE:KR	60.8	71%	0.9
UK		Tesco PLC LSE:TSCO	20.3	11%	1.8
NL		Koninklijke Ahold Delhaize NV AEX:AD	15.8	9%	1.8
AU		Woolworths Group Ltd ASX:WOW	74.4	28%	2.7
JP		Seven & i Holdings Co Ltd TSE:3382	15.7	24%	0.7
CA		George Weston Ltd TSX:WN	34.7	28%	1.2
IN		Avenue Supermarts Ltd NSE:DMART	82.9	17%	4.9

				EBITDA Growth	EV/EBITDA to Growth
TH	K	K&K Superstore Southern PCL SET:KK	Average EV/EBITDA: 14.5 6.6	N/A	N/A
ZA	S	Shoprite Holdings Ltd JSE:SHP	7.4	9%	0.8
CA		Loblaw Companies Ltd TSX:L	12	3%	4
CA		Alimentation Couche-Tard Inc TSX:ATD	10	7%	1.4
US		Kroger Co NYSE:KR	12	23%	0.5
UK		Tesco PLC LSE:TSCO	8	3%	2.7
NL		Koninklijke Ahold Delhaize NV AEX:AD	6.6	3%	2.2
AU		Woolworths Group Ltd ASX:WOW	34.3	47%	0.7
JP		Seven & i Holdings Co Ltd TSE:3382	7.3	-2%	N/A
CA		George Weston Ltd TSX:WN	6.9	0%	N/A
IN		Avenue Supermarts Ltd NSE:DMART	48.9	18%	2.7

				EBIT Growth	EV/EBIT to Growth
TH	K	K&K Superstore Southern PCL SET:KK	Average EV/EBIT: 22.6 15.4	N/A	N/A
ZA	S	Shoprite Holdings Ltd JSE:SHP	12.2	10%	1.2
CA		Loblaw Companies Ltd TSX:L	19.3	6%	3.2
CA		Alimentation Couche-Tard Inc TSX:ATD	15.9	8%	2
US		Kroger Co NYSE:KR	38	51%	0.7
UK		Tesco PLC LSE:TSCO	12.8	4%	3.2
NL		Koninklijke Ahold Delhaize NV AEX:AD	13.5	5%	2.7
AU		Woolworths Group Ltd ASX:WOW	34.3	19%	1.8
JP		Seven & i Holdings Co Ltd TSE:3382	16.5	-4%	N/A
CA		George Weston Ltd TSX:WN	10.1	0%	N/A
IN		Avenue Supermarts Ltd NSE:DMART	60.7	19%	3.2

K&K Superstore Southern PCL
SET:KK

Relative Value

Valuation Multiples

Multiples Across Competitors

KK Competitors Multiples
K&K Superstore Southern PCL Competitors

See Also

Company

Help

Tools

Stocks

K&K Superstore Southern PCL SET:KK

Relative Value

Valuation Multiples

Multiples Across Competitors

KK Competitors Multiples K&K Superstore Southern PCL Competitors

See Also

Company

Help

Tools

Stocks

K&K Superstore Southern PCL
SET:KK

KK Competitors Multiples
K&K Superstore Southern PCL Competitors