Haad Thip PCL banner
H

Haad Thip PCL
SET:HTC

Watchlist Manager
Haad Thip PCL
SET:HTC
Watchlist
Price: 15.5 THB Market Closed
Market Cap: ฿6.2B

EV/EBIT

9.8
Current
2%
More Expensive
vs 3-y median of 9.7

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
9.8
=
Enterprise Value
฿7.4B
/
EBIT
฿750.5m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
9.8
=
Enterprise Value
฿7.4B
/
EBIT
฿750.5m

Valuation Scenarios

Haad Thip PCL is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (9.7), the stock would be worth ฿15.27 (1% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-4%
Maximum Upside
+2 148%
Average Upside
540%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 9.8 ฿15.5
0%
3-Year Average 9.7 ฿15.27
-1%
5-Year Average 9.4 ฿14.92
-4%
Industry Average 220.6 ฿348.38
+2 148%
Country Average 11.7 ฿18.43
+19%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
TH
Haad Thip PCL
SET:HTC
6.2B THB 9.8 11
US
Coca-Cola Co
NYSE:KO
325.7B USD 23.8 24.8
US
PepsiCo Inc
NASDAQ:PEP
209.2B USD 16.2 25.4
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
192.5B USD 48.6 171.6
US
Monster Beverage Corp
NASDAQ:MNST
70.3B USD 27.9 36.9
CN
Nongfu Spring Co Ltd
HKEX:9633
501.1B HKD 20.7 29.3
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
41.2B USD 16.4 18
US
Keurig Dr Pepper Inc
NASDAQ:KDP
35.6B USD 13.6 17.1
CH
Coca Cola HBC AG
LSE:CCH
15.4B GBP 13.6 19
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
20.1B USD 9.2 14.6
MX
Arca Continental SAB de CV
BMV:AC
338.5B MXN 8.9 17.4

Market Distribution

In line with most companies in Thailand
Percentile
36th
Based on 357 companies
36th percentile
9.8
Low
0.4 — 8.7
Typical Range
8.7 — 15.7
High
15.7 —
Distribution Statistics
Thailand
Min 0.4
30th Percentile 8.7
Median 11.7
70th Percentile 15.7
Max 2 524.8

Haad Thip PCL
Glance View

Market Cap
6.2B THB
Industry
Beverages

Haad Thip Public Co. Ltd. engages in the manufacture and distribution of soft drinks. The company is headquartered in Bangkok, Bangkok Metropolis. The firm operates franchisee of Coca Cola. The company produces and distributes sparkling beverages under the trademarks of Coca Cola, Coke Light, Coke Zero, Fanta, Sprite, Schweppes, Root Beer A&W, Minute Maid Splash, Minute Maid pulpy, Minute Maid Vitamin Kids, and Namthip water. The firm's portfolio covers consumption occasions, such as refreshment, wellness, hydration, still, and adult socializing. The company operates through four segments, namely soft drinks, consumer goods, food and real estate development.

HTC Intrinsic Value
51.73 THB
Undervaluation 70%
Intrinsic Value
Price
H
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett