HTC Relative Valuation - Haad Thip PCL

Watchlist Manager

Watchlist

Price: 15.5 THB 1.31%

Market Cap: ฿6.2B

H	Haad Thip PCL SET:HTC	TH
M	Muang Thai Insurance PCL SET:MTI	TH

Multiples-Based Value

The Multiples-Based Value of one HTC stock under the Base Case scenario is hidden THB. Compared to the current market price of 15.5 THB, Haad Thip PCL is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

HTC Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	H	Haad Thip PCL SET:HTC	6.2B THB	0.8	11	6	9.8
US		Coca-Cola Co NYSE:KO	323.7B USD	6.7	24.7	22.1	23.6
US		PepsiCo Inc NASDAQ:PEP	207.4B USD	2.2	25.1	13.1	16.1
MX		Fomento Economico Mexicano SAB de CV NYSE:FMX	194.1B USD	4	173.1	30	49
US		Monster Beverage Corp NASDAQ:MNST	71.6B USD	8.5	37.2	26.9	28.2
CN		Nongfu Spring Co Ltd HKEX:9633	522.1B HKD	8.8	29.1	17.8	20.5
UK		Coca-Cola Europacific Partners PLC NASDAQ:CCEP	41.9B USD	1.7	18.4	12.5	16.7
US		Keurig Dr Pepper Inc NASDAQ:KDP	35.8B USD	2.2	17.2	11.8	13.7
CH		Coca Cola HBC AG LSE:CCH	15.7B GBP	1.6	19.1	10.3	13.7
MX		Coca-Cola Femsa SAB de CV NYSE:KOF	20.5B USD	1.2	14.5	6.9	9.2
MX		Arca Continental SAB de CV BMV:AC	340.3B MXN	1.4	17.4	7	8.9

				Revenue Growth	P/S to Growth
TH	H	Haad Thip PCL SET:HTC	Average P/S: 3.5 0.8	N/A	N/A
US		Coca-Cola Co NYSE:KO	6.7	4%	1.7
US		PepsiCo Inc NASDAQ:PEP	2.2	4%	0.6
MX		Fomento Economico Mexicano SAB de CV NYSE:FMX	4	9%	0.4
US		Monster Beverage Corp NASDAQ:MNST	8.5	10%	0.9
CN		Nongfu Spring Co Ltd HKEX:9633	8.8	14%	0.6
UK		Coca-Cola Europacific Partners PLC NASDAQ:CCEP	1.7	4%	0.4
US		Keurig Dr Pepper Inc NASDAQ:KDP	2.2	23%	0.1
CH		Coca Cola HBC AG LSE:CCH	1.6	9%	0.2
MX		Coca-Cola Femsa SAB de CV NYSE:KOF	1.2	8%	0.1
MX		Arca Continental SAB de CV BMV:AC	1.4	6%	0.2

				Earnings Growth	PEG
TH	H	Haad Thip PCL SET:HTC	Average P/E: 35.2 11	N/A	N/A
US		Coca-Cola Co NYSE:KO	24.7	8%	3.1
US		PepsiCo Inc NASDAQ:PEP	25.1	18%	1.4
MX		Fomento Economico Mexicano SAB de CV NYSE:FMX	173.1	3%	57.7
US		Monster Beverage Corp NASDAQ:MNST	37.2	14%	2.7
CN		Nongfu Spring Co Ltd HKEX:9633	29.1	9%	3.2
UK		Coca-Cola Europacific Partners PLC NASDAQ:CCEP	18.4	8%	2.3
US		Keurig Dr Pepper Inc NASDAQ:KDP	17.2	21%	0.8
CH		Coca Cola HBC AG LSE:CCH	19.1	11%	1.7
MX		Coca-Cola Femsa SAB de CV NYSE:KOF	14.5	-49%	N/A
MX		Arca Continental SAB de CV BMV:AC	17.4	8%	2.2

				EBITDA Growth	EV/EBITDA to Growth
TH	H	Haad Thip PCL SET:HTC	Average EV/EBITDA: 14.9 6	N/A	N/A
US		Coca-Cola Co NYSE:KO	22.1	8%	2.8
US		PepsiCo Inc NASDAQ:PEP	13.1	6%	2.2
MX		Fomento Economico Mexicano SAB de CV NYSE:FMX	30	12%	2.5
US		Monster Beverage Corp NASDAQ:MNST	26.9	12%	2.2
CN		Nongfu Spring Co Ltd HKEX:9633	17.8	9%	2
UK		Coca-Cola Europacific Partners PLC NASDAQ:CCEP	12.5	8%	1.6
US		Keurig Dr Pepper Inc NASDAQ:KDP	11.8	22%	0.5
CH		Coca Cola HBC AG LSE:CCH	10.3	12%	0.9
MX		Coca-Cola Femsa SAB de CV NYSE:KOF	6.9	9%	0.8
MX		Arca Continental SAB de CV BMV:AC	7	7%	1

				EBIT Growth	EV/EBIT to Growth
TH	H	Haad Thip PCL SET:HTC	Average EV/EBIT: 19 9.8	N/A	N/A
US		Coca-Cola Co NYSE:KO	23.6	8%	3
US		PepsiCo Inc NASDAQ:PEP	16.1	7%	2.3
MX		Fomento Economico Mexicano SAB de CV NYSE:FMX	49	14%	3.5
US		Monster Beverage Corp NASDAQ:MNST	28.2	13%	2.2
CN		Nongfu Spring Co Ltd HKEX:9633	20.5	6%	3.4
UK		Coca-Cola Europacific Partners PLC NASDAQ:CCEP	16.7	9%	1.9
US		Keurig Dr Pepper Inc NASDAQ:KDP	13.7	21%	0.7
CH		Coca Cola HBC AG LSE:CCH	13.7	11%	1.2
MX		Coca-Cola Femsa SAB de CV NYSE:KOF	9.2	8%	1.1
MX		Arca Continental SAB de CV BMV:AC	8.9	7%	1.3

Haad Thip PCL
SET:HTC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HTC Competitors Multiples
Haad Thip PCL Competitors

See Also

Company

Help

Tools

Stocks

Haad Thip PCL SET:HTC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HTC Competitors Multiples Haad Thip PCL Competitors

See Also

Company

Help

Tools

Stocks

Haad Thip PCL
SET:HTC

HTC Competitors Multiples
Haad Thip PCL Competitors