G-Able PCL
SET:GABLE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nordic Flanges Group AB (publ)
STO:NFGAB
|
SE |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (3.3), the stock would be worth ฿5.44 (37% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.4 | ฿3.96 |
0%
|
| 3-Year Average | 3.3 | ฿5.44 |
+37%
|
| 5-Year Average | 3.3 | ฿5.44 |
+37%
|
| Industry Average | 6.9 | ฿11.25 |
+184%
|
| Country Average | 8.6 | ฿14 |
+254%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿1.2B
|
/ |
Jan 2026
฿475.9m
|
= |
|
|
฿1.2B
|
/ |
Dec 2026
฿472.8m
|
= |
|
|
฿1.2B
|
/ |
Dec 2027
฿499.6m
|
= |
|
|
฿1.2B
|
/ |
Dec 2028
฿537.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
G
|
G-Able PCL
SET:GABLE
|
2.8B THB | 2.4 | 9 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
215.7B USD | 16.2 | 20.4 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 37.9 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
110.4B USD | 7.7 | 14.4 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9.4T INR | 12.3 | 19.2 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
5.4T INR | 12.3 | 18.8 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
4T INR | 13.8 | 23.8 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
5.8T JPY | 11.2 | 12.3 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 9.9 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 9.9 | 39.1 | |
| JP |
|
NEC Corp
TSE:6701
|
5.1T JPY | 10.8 | 20.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
G-Able PCL
Glance View
G-Able Public Co. Ltd. provides IT services such as outsourcing and systems integration. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2023-05-09. The firm is principally engaged in the distribution and provision of services related to the installation, development and integration of computer systems, software and related equipment. The Company’s enterprise solutions and services provide consultation, design, installation, and distribution as well as maintenance and other related services. The company offers five types of solutions, such as cybersecurity, cloud and data center, data management and analysis, digital business, and information system management. Its value-added distribution services provide information technology systems through First Logic Company Limited. The company also offers internally developed technologies to create value-added and develop into a new business as a Software Platform. The company operates three platforms: Marketing Technology, Big Data Management, and Rental Space Management.
