G

G-Able PCL
SET:GABLE

Watchlist Manager
G-Able PCL
SET:GABLE
Watchlist
Price: 3.96 THB Market Closed
Market Cap: ฿2.8B

EV/EBIT

2.9
Current
31%
Cheaper
vs 3-y median of 4.2

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
2.9
=
Enterprise Value
฿1.2B
/
EBIT
฿397.1m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
2.9
=
Enterprise Value
฿1.2B
/
EBIT
฿397.1m

Valuation Scenarios

G-Able PCL is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (4.2), the stock would be worth ฿5.71 (44% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+300%
Average Upside
170%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 2.9 ฿3.96
0%
3-Year Average 4.2 ฿5.71
+44%
5-Year Average 4.2 ฿5.71
+44%
Industry Average 11.4 ฿15.51
+292%
Country Average 11.7 ฿15.83
+300%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
฿1.2B
/
Jan 2026
฿397.1m
=
2.9
Current
฿1.2B
/
Dec 2026
฿407.9m
=
2.9
Forward
฿1.2B
/
Dec 2027
฿431.6m
=
2.7
Forward
฿1.2B
/
Dec 2028
฿465.6m
=
2.5
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
TH
G-Able PCL
SET:GABLE
2.8B THB 2.9 9
US
International Business Machines Corp
NYSE:IBM
230.6B USD 25.3 21.8
JP
BrainPad Inc
TSE:3655
20.9T JPY 52.7 551.4
IE
Accenture PLC
NYSE:ACN
122.4B USD 10.4 16
IN
Tata Consultancy Services Ltd
NSE:TCS
8.9T INR 13.1 18.8
IN
Infosys Ltd
NSE:INFY
5.3T INR 14.1 19
IN
HCL Technologies Ltd
NSE:HCLTECH
3.8T INR 15.9 23
JP
Fujitsu Ltd
TSE:6702
5.7T JPY 15.3 12
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 21 38.8
JP
NTT Data Corp
TSE:9613
5.6T JPY 21.1 39.1
JP
NEC Corp
TSE:6701
5.3T JPY 16.7 21.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
G
G-Able PCL
SET:GABLE
Average EV/EBIT: 19
2.9
5%
0.6
US
International Business Machines Corp
NYSE:IBM
25.3
19%
1.3
JP
BrainPad Inc
TSE:3655
52.7
N/A N/A
IE
Accenture PLC
NYSE:ACN
10.4
7%
1.5
IN
Tata Consultancy Services Ltd
NSE:TCS
13.1
7%
1.9
IN
Infosys Ltd
NSE:INFY
14.1
9%
1.6
IN
HCL Technologies Ltd
NSE:HCLTECH
15.9
9%
1.8
JP
Fujitsu Ltd
TSE:6702
15.3
N/A N/A
JP
N
NTT Data Group Corp
DUS:NT5
21
N/A N/A
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A
JP
NEC Corp
TSE:6701
16.7
14%
1.2

Market Distribution

Lower than 96% of companies in Thailand
Percentile
4rd
Based on 357 companies
4rd percentile
2.9
Low
0.4 — 8.7
Typical Range
8.7 — 15.7
High
15.7 —
Distribution Statistics
Thailand
Min 0.4
30th Percentile 8.7
Median 11.7
70th Percentile 15.7
Max 2 524.8

G-Able PCL
Glance View

Market Cap
2.8B THB
Industry
Technology

G-Able Public Co. Ltd. provides IT services such as outsourcing and systems integration. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2023-05-09. The firm is principally engaged in the distribution and provision of services related to the installation, development and integration of computer systems, software and related equipment. The Company’s enterprise solutions and services provide consultation, design, installation, and distribution as well as maintenance and other related services. The company offers five types of solutions, such as cybersecurity, cloud and data center, data management and analysis, digital business, and information system management. Its value-added distribution services provide information technology systems through First Logic Company Limited. The company also offers internally developed technologies to create value-added and develop into a new business as a Software Platform. The company operates three platforms: Marketing Technology, Big Data Management, and Rental Space Management.

GABLE Intrinsic Value
8.41 THB
Undervaluation 53%
Intrinsic Value
Price ฿3.96
G
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett