Don Muang Tollway PCL
SET:DMT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.4), the stock would be worth ฿10.67 (4% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.5 | ฿11.1 |
0%
|
| 3-Year Average | 1.4 | ฿10.67 |
-4%
|
| 5-Year Average | 1.4 | ฿10.21 |
-8%
|
| Industry Average | 2.8 | ฿20.89 |
+88%
|
| Country Average | 0.8 | ฿5.91 |
-47%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
D
|
Don Muang Tollway PCL
SET:DMT
|
13.1B THB | 1.5 | 12.2 | |
| AU |
|
Transurban Group
ASX:TCL
|
43.3B AUD | 1.9 | 90.8 | |
| IT |
A
|
Atlantia SpA
F:AU9
|
18.7B EUR | 0.7 | 2.7 | |
| FR |
|
Getlink SE
PAR:GET
|
10.4B EUR | 1.9 | 32.4 | |
| CN |
|
China Merchants Expressway Network Technology Holdings Co Ltd
SZSE:001965
|
63.5B CNY | 0.7 | 14.3 | |
| CN |
|
Jiangsu Expressway Co Ltd
SSE:600377
|
61.2B CNY | 1 | 13.2 | |
| MX |
|
Aleatica SAB de CV
BMV:ALEATIC
|
142B MXN | 0.5 | 7.3 | |
| CN |
|
Shandong Hi-speed Co Ltd
SSE:600350
|
53B CNY | 0.8 | 20.1 | |
| MX |
|
Promotora y Operadora de Infraestructura SAB de CV
BMV:PINFRA
|
123.6B MXN | 1.8 | 8.5 | |
| BR |
|
Motiva Infraestrutura de Mobilidade SA
BOVESPA:MOTV3
|
33.1B BRL | 1 | 10.1 | |
| CN |
Z
|
Zhejiang Expressway Co Ltd
HKEX:576
|
45.6B HKD | 0.3 | 7.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 0.8 |
| 70th Percentile | 1.2 |
| Max | 119.8 |
Other Multiples
Don Muang Tollway PCL
Glance View
Don Muang Tollway PCL is engaged in construction and operation of elevated lane toll way road. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2021-05-07. The firm provides a full service to the tollway users which consists of the toll collection, the traffic management, the rescue service, and the maintenance service. The firm also provides assistance services. The company provides calls for help requests to the operation control center of the tollway. The firm provides a concession for operating the elevated toll road from Din Daeng to National Memorial Monument with a total length of 21 kilometers.
