Don Muang Tollway PCL
SET:DMT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.6), the stock would be worth ฿12.39 (12% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.9 | ฿11.1 |
0%
|
| 3-Year Average | 6.6 | ฿12.39 |
+12%
|
| 5-Year Average | 8.6 | ฿16.17 |
+46%
|
| Industry Average | 13 | ฿24.52 |
+121%
|
| Country Average | 8.6 | ฿16.23 |
+46%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿12.3B
|
/ |
Jan 2026
฿2B
|
= |
|
|
฿12.3B
|
/ |
Dec 2026
฿2.1B
|
= |
|
|
฿12.3B
|
/ |
Dec 2027
฿2.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
D
|
Don Muang Tollway PCL
SET:DMT
|
13.1B THB | 5.9 | 12.2 | |
| AU |
|
Transurban Group
ASX:TCL
|
43.2B AUD | 52.8 | 90.3 | |
| IT |
A
|
Atlantia SpA
F:AU9
|
18.7B EUR | 9.9 | 2.7 | |
| FR |
|
Getlink SE
PAR:GET
|
10.5B EUR | 25.4 | 40.9 | |
| CN |
|
China Merchants Expressway Network Technology Holdings Co Ltd
SZSE:001965
|
67.9B CNY | 43.9 | 13.4 | |
| CN |
|
Jiangsu Expressway Co Ltd
SSE:600377
|
60.3B CNY | 15.3 | 13.1 | |
| MX |
|
Aleatica SAB de CV
BMV:ALEATIC
|
142B MXN | 4.2 | 7.3 | |
| CN |
|
Shandong Hi-speed Co Ltd
SSE:600350
|
51.3B CNY | 21.1 | 18.8 | |
| MX |
|
Promotora y Operadora de Infraestructura SAB de CV
BMV:PINFRA
|
128.3B MXN | 4.2 | 8.9 | |
| BR |
|
Motiva Infraestrutura de Mobilidade SA
BOVESPA:MOTV3
|
32.5B BRL | 6.9 | 9.9 | |
| CN |
Z
|
Zhejiang Expressway Co Ltd
HKEX:576
|
44.7B HKD | 5.4 | 7.4 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
Don Muang Tollway PCL
Glance View
Don Muang Tollway PCL is engaged in construction and operation of elevated lane toll way road. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2021-05-07. The firm provides a full service to the tollway users which consists of the toll collection, the traffic management, the rescue service, and the maintenance service. The firm also provides assistance services. The company provides calls for help requests to the operation control center of the tollway. The firm provides a concession for operating the elevated toll road from Din Daeng to National Memorial Monument with a total length of 21 kilometers.
