Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES
Sign Up
Log in
Central Retail Corporation PCL banner

Central Retail Corporation PCL
SET:CRC

Watchlist Manager
Central Retail Corporation PCL Logo
Central Retail Corporation PCL
SET:CRC
Watchlist
Price: 30.75 THB 3.36% Market Closed
Market Cap: ฿185.5B
Write Note Create Alert Ask AI
THB
Metric FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Net Income
5.6B 5B 10B 12.4B 341.3m 276.8m 7.6B 8.5B 8.6B 7.1B
Depreciation & Amortization
11.9B 12.2B 11.1B 9.9B 16.6B 17B 17.2B 17.7B 18.1B 18.1B
Other Non-Cash Items
3.9B 3.3B 1.4B 3.7B 2.9B 3.9B 3.9B 6.2B 7.7B 9.4B
Cash Taxes Paid
2.3B 2.4B 1.8B 3.1B 1.4B 691.2m 1.4B 2.3B 2.5B 2.2B
Cash Interest Paid
1.3B 1.3B 1.5B 1.1B 1.2B 1.1B 1.5B 2.7B 3B 2.3B
Change in Working Capital
(3.7B) 1.8B (5.2B) (7.6B) (7.8B) 2.2B (6.3B) (5B) (5B) (2.4B)
Cash from Operating Activities
17.6B 22.3B 17.3B 18.4B 12B 23.4B 22.5B 27.5B 29.5B 32.2B
Capital Expenditures
(12.6B) (15.4B) (13.3B) (12.1B) (9.2B) (8.5B) (15.6B) (17.7B) (21.3B) (11.2B)
Other Items
(34.7B) (1B) 38B (1.4B) 404.6m (14.4B) 744.9m 1.9B 763.1m 12.9B
Cash from Investing Activities
(47.3B) (16.5B) 24.7B (13.6B) (8.8B) (22.9B) (14.8B) (15.8B) (20.6B) 1.7B
Net Issuance of Common Stock
— — — — 22.5B 0 — 1.8B 0 —
Net Issuance of Debt
24.7B (979.5m) (51.8B) 18.2B (5.3B) 3.4B (5.9B) (8.1B) (7.1B) (22.3B)
Cash Paid for Dividends
— — — — (12.2B) (2.4B) (1.8B) (2.9B) (3.3B) (7.8B)
Other
6.2B (5.4B) 8.1B (24.7B) (2B) (1.2B) (1.9B) (3B) (3.4B) (2.7B)
Cash from Financing Activities
31B (6.3B) (43.7B) (6.5B) 2.9B (148.8m) (9.6B) (12.2B) (13.8B) (32.8B)
Effect of Foreign Exchange Rates
561.5m (1.3B) 2B 690.4m (248.6m) 361.5m 163.1m 142.8m (242m) (528.8m)
Net Change in Cash
1.9B (1.7B) 309.9m (991.9m) 5.8B 667.5m (1.9B) (344.8m) (5.1B) 522.2m
Free Cash Flow
5B 6.9B 4B 6.2B 2.8B 14.9B 6.9B 9.8B 8.1B 21B
OBAB
Online Brands Nordic AB

A growing e-commerce roll-up with improving operations and uneven cash conversion

Intrinsic Value Access required
DOL
Dollarama Inc

A cash-generative discount retailer expanding through stores and international platforms

Intrinsic Value Access required
EBAY
eBay Inc

A capital-light marketplace with accelerating growth and recurring shareholder returns

Intrinsic Value Access required
WES
Wesfarmers Ltd

A diversified retail portfolio combining steady growth with recurring cash generation

Intrinsic Value Access required

Continue CRC Research

Summary
CRC intrinsic value, competitors valuation, and company profile.
DCF Valuation
CRC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CRC stock valuation using valuation multiples.
Wall St Estimates
CRC price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CRC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financials
Discount Rate
ALPHA SPREAD
Follow us
Join 358,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.