Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES
Sign Up
Log in
Com7 PCL banner
C

Com7 PCL
SET:COM7

Watchlist Manager
Com7 PCL
SET:COM7
Watchlist
Price: 31 THB -0.8%
Market Cap: ฿74.4B
Write Note Create Alert Ask AI
THB
Metric FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Revenue
37.3B 51.1B 62.7B 69.6B 79B 87.3B
Cost of Revenue
(32.6B) (44.3B) (54.3B) (60.4B) (68.6B) (75.4B)
Gross Profit
4.7B 6.8B 8.4B 9.2B 10.5B 11.8B
Operating Expenses
(2.9B) (3.7B) (4.6B) (5.5B) (6.3B) (6.7B)
Selling, General & Administrative
(2.8B) (3.5B) (4.4B) (5.2B) (5.9B) (6.3B)
Depreciation & Amortization
(177.2m) (194.6m) (236.3m) (311.5m) (414.1m) (428.8m)
Other Operating Expenses
46.8m 24.1m (41.7m) (400) — (4.3m)
Operating Income
1.8B 3.2B 3.8B 3.7B 4.2B 5.1B
Net Interest Income (Expense)
52.2m 74.3m (19.6m) (188.2m) (240.9m) (131.8m)
Interest Expense
53.1m 47.9m 103m 232.5m 306.3m 277.5m
Non-Recurring Items
— (65.4m) (181.5m) (74.6m) (34.4m) (241.8m)
Gain/Loss on Disposition of Assets
— — (12.5m) (19.1m) (37.2m) (35.3m)
Total Other Income
— — 247.9m 82.2m 159m 234.8m
Pre-Tax Income
1.8B 3.2B 3.8B 3.5B 4B 4.9B
Tax Provision
(328.2m) (554.7m) (768.6m) (587.5m) (673.8m) (837.3m)
Income from Continuing Operations
1.5B 2.6B 3.1B 2.9B 3.3B 4.1B
Income to Minority Interest
(4.2m) 1.9m (26.1m) (77.1m) (16.2m) (19.5m)
Net Income
1.5B 2.6B 3B 2.9B 3.3B 4.1B
EPS (Diluted)
0.62 1.10 1.27 1.19 1.40 1.71
FRT
FPT Digital Retail JSC

A fast-growing pharmacy-led retailer with widening margins but volatile cash conversion

Intrinsic Value Access required
MWG
Mobile World Investment Corp

A scaled retailer restoring margins while converting growth into cash

Intrinsic Value Access required
KJELL
Kjell Group AB (publ)

A scaled retailer rebuilding margins after a major 2025 earnings break

Intrinsic Value Access required
FAST
Fastned BV

Rapidly scaling charging revenue with structurally negative cash generation

Intrinsic Value Access required

Continue COM7 Research

Summary
COM7 intrinsic value, competitors valuation, and company profile.
DCF Valuation
COM7 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COM7 stock valuation using valuation multiples.
Wall St Estimates
COM7 price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COM7 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financials
Discount Rate
ALPHA SPREAD
Follow us
Join 358,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.