Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES
Sign Up
Log in
B

Ba Airport Leasehold Real Estate Investment Trust
SET:BAREIT

Watchlist Manager
Ba Airport Leasehold Real Estate Investment Trust
SET:BAREIT
Watchlist
Price: 11.5 THB -2.54%
Market Cap: ฿11.9B
Write Note Create Alert Ask AI
THB
Metric FY2022 FY2023 FY2024 FY2025
Net Income
281.3m 544.7m 842.4m 882.7m
Other Non-Cash Items
(14.4B) 518.4m 251.1m 240.8m
Cash Interest Paid
62.5m 251.2m 242.5m 200.5m
Change in Working Capital
(85.6m) (27.3m) (1.4m) (5.7m)
Cash from Operating Activities
(14.2B) 1B 1.1B 1.1B
Net Issuance of Common Stock
10.3B (190.1m) 0 —
Net Issuance of Debt
4.3B (13.1m) (21.8m) (162.7m)
Cash Paid for Dividends
— (598.2m) (758.2m) (804.7m)
Other
(178.4m) (305.5m) (242.5m) (200.5m)
Cash from Financing Activities
14.5B (1.1B) (1B) (1.2B)
Net Change in Cash
272.9m (71m) 69.7m (50.1m)
Free Cash Flow
(14.2B) 1B 1.1B 1.1B
IRM
Iron Mountain Inc

A fast-growing, debt-funded infrastructure platform with heavy expansion spending

Intrinsic Value Access required
EXR
Extra Space Storage Inc

An asset-backed REIT with recurring rents and cyclical capital intensity

Intrinsic Value Access required
PSA
Public Storage

A scaled self-storage REIT funding expansion amid subdued same-store growth

Intrinsic Value Access required
DLR
Digital Realty Trust Inc

A recurring data-center rental platform with heavy reinvestment and capital-market funding

Intrinsic Value Access required

Continue BAREIT Research

Summary
BAREIT intrinsic value, competitors valuation, and company profile.
DCF Valuation
BAREIT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BAREIT stock valuation using valuation multiples.
Wall St Estimates
BAREIT price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BAREIT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financials
Discount Rate
ALPHA SPREAD
Follow us
Join 358,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.