After You Public Co Ltd
SET:AU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/GP
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Valuation Scenarios
If EV/GP returns to its 3-Year Average (8), the stock would be worth ฿10.47 (124% upside from current price).
| Scenario | EV/GP Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.6 | ฿4.68 |
0%
|
| 3-Year Average | 8 | ฿10.47 |
+124%
|
| 5-Year Average | 11.2 | ฿14.66 |
+213%
|
| Industry Average | 4.1 | ฿5.38 |
+15%
|
| Country Average | 6.3 | ฿8.29 |
+77%
|
Forward EV/GP
Today’s price vs future gross profit
Peer Comparison
| Market Cap | EV/GP | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
A
|
After You Public Co Ltd
SET:AU
|
3.8B THB | 3.6 | 18.7 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
206.7B USD | 15.9 | 24.1 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
111.5B USD | 14.7 | 81.5 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
46.5B GBP | 1.5 | 0.3 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
43.9B USD | 10.7 | 28.6 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
43B USD | 14.2 | 27.6 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
27.3B USD | 7.8 | 35.2 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.3T INR | 10.1 | 968.5 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
22.8B USD | 9.6 | 20.6 | |
| JP |
F
|
Friendly Corp
TSE:8209
|
2.9T JPY | 0.9 | -6.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 4.4 |
| Median | 6.3 |
| 70th Percentile | 9.4 |
| Max | 220.6 |
Other Multiples
After You Public Co Ltd
Glance View
After You Public Co. Ltd. is engaged in operations of food and beverage outlets. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2016-12-23. The firm has approximately 40 branches in Bangkok, Samutprakan, Pathumthani, Nonthaburi, Nakhon Ratchasima, Chiang Mai, Udon Thani, Chonburi, Phuket and Songkla. The firm offers toast, desserts, breakfast and beverages. The firm also provides catering services.
