A

After You Public Co Ltd
SET:AU

Watchlist Manager
After You Public Co Ltd
SET:AU
Watchlist
Price: 4.9 THB -0.81%
Market Cap: ฿4B

Relative Value

The Relative Value of one AU stock under the Base Case scenario is hidden THB. Compared to the current market price of 4.9 THB, After You Public Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AU Competitors Multiples
After You Public Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
After You Public Co Ltd
SET:AU
4B THB 2.5 19.6 8.2 14.1
US
McDonald's Corp
NYSE:MCD
232.5B USD 8.6 27.1 21.9 21.9
US
Starbucks Corp
NASDAQ:SBUX
112.9B USD 3 82.5 23.4 35.1
UK
Compass Group PLC
LSE:CPG
38.5B GBP 0.8 20.4 11.1 14.1
US
Yum! Brands Inc
NYSE:YUM
44.4B USD 5.4 28.5 19.4 20.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
42.4B USD 3.6 27.6 17.8 21.1
CA
Restaurant Brands International Inc
NYSE:QSR
33.1B USD 3.5 42.6 16.2 18.2
US
Darden Restaurants Inc
NYSE:DRI
23.3B USD 1.9 20.8 13.7 18.7
IN
Eternal Ltd
NSE:ETERNAL
2T INR 4.7 875.8 325.4 -315
CN
Yum China Holdings Inc
NYSE:YUMC
18.7B USD 1.6 20.1 9.8 13.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
After You Public Co Ltd
SET:AU
Average EV/EBIT: 19.7
14.1
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.9
8%
2.7
US
Starbucks Corp
NASDAQ:SBUX
35.1
18%
2
UK
Compass Group PLC
LSE:CPG
14.1
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
20.9
9%
2.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.1
11%
1.9
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
US
Darden Restaurants Inc
NYSE:DRI
18.7
9%
2.1
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -315 N/A N/A
CN
Yum China Holdings Inc
NYSE:YUMC
13.1
9%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett