Amata Corporation PCL
SET:AMATA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Intco Medical Technology Co Ltd
SZSE:300677
|
CN |
|
Texas Instruments Inc
NASDAQ:TXN
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (12.1), the stock would be worth ฿36.05 (76% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.9 | ฿20.5 |
0%
|
| 3-Year Average | 12.1 | ฿36.05 |
+76%
|
| 5-Year Average | 12.7 | ฿37.75 |
+84%
|
| Industry Average | 11.3 | ฿33.6 |
+64%
|
| Country Average | 8.6 | ฿25.62 |
+25%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿33.7B
|
/ |
Jan 2026
฿5.2B
|
= |
|
|
฿33.7B
|
/ |
Dec 2026
฿5.5B
|
= |
|
|
฿33.7B
|
/ |
Dec 2027
฿5.7B
|
= |
|
|
฿33.7B
|
/ |
Dec 2028
฿5.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
A
|
Amata Corporation PCL
SET:AMATA
|
23.6B THB | 6.9 | 7.5 | |
| US |
G
|
GE Vernova LLC
NYSE:GEV
|
263.7B USD | 0 | 0 | |
| UK |
E
|
Eight Capital Partners PLC
F:ECS
|
158.4B EUR | 0 | 0 | |
| US |
C
|
China Industrial Group Inc
OTC:CIND
|
121B USD | 3 417.4 | 4 020.7 | |
| NL |
N
|
Nepi Rockcastle NV
JSE:NRP
|
101.4B ZAR | 14.3 | 10.5 | |
| US |
F
|
Fintech Ecosystem Development Corp
NASDAQ:FEXD
|
67B USD | -17 737.2 | 37 879 | |
| US |
C
|
CoreWeave Inc
NASDAQ:CRWV
|
60B USD | 0 | 0 | |
| CH |
G
|
Galderma Group AG
SIX:GALD
|
35.6B CHF | 0 | 0 | |
| US |
|
Coupang Inc
F:788
|
33.1B EUR | 34.2 | 185.1 | |
| US |
|
Symbotic Inc
NASDAQ:SYM
|
36.5B USD | -4 791.2 | -3 602 | |
| US |
R
|
Reddit Inc
NYSE:RDDT
|
31B USD | 62.6 | 58.8 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
Amata Corporation PCL
Glance View
Amata Corp. Public Co., Ltd. engages in the development of industrial estates. The company is headquartered in Bangkok, Bangkok Metropolis. The firm specializes in planning, developing, managing, and marketing integrated industrial estates. The company focuses on business and economic development, taking into account local communities, natural resources, and the environment. The firm operates through three segments: Industrial estate development segment, Utility services segment and Rental segment. The company has nine projects, which include AMATA City Chonburi, AMATA City Rayong, AMATA City Bien Hoa, AMATA City Long Thanh, AMATA Service City Long Thanh 1, AMATA Service City Long Thanh 2, AMATA Township Long Thanh, AMATA City Halong and Yangon AMATA Smart & Eco City. Its subsidiaries include Amata City Rayong Co., Ltd., Amata Summit Ready Built Co., Ltd., Amata Water Co., Ltd., Amata Facility Services Co., Ltd., Amata Asia Limited and others.
