A

Amata Corporation PCL
SET:AMATA

Watchlist Manager
Amata Corporation PCL
SET:AMATA
Watchlist
Price: 18.7 THB 1.08% Market Closed
Market Cap: ฿21.5B

Relative Value

The Relative Value of one AMATA stock under the Base Case scenario is 45.84 THB. Compared to the current market price of 18.7 THB, Amata Corporation PCL is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMATA Relative Value
Base Case
45.84 THB
Undervaluation 59%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

AMATA Competitors Multiples
Amata Corporation PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Amata Corporation PCL
SET:AMATA
21.5B THB 1.5 6.8 6.5 7.1
US
GE Vernova LLC
NYSE:GEV
224.3B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
97.2B ZAR 5.5 10.2 14 14.1
CH
Galderma Group AG
SIX:GALD
34.9B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
39.7B USD 0 0 0 0
US
Coupang Inc
F:788
29.4B EUR 1 164.3 29.8 62.4
US
Symbotic Inc
NASDAQ:SYM
30.5B USD 12.7 -2 797.3 -3 668.8 -589.5
ZA
Vukile Property Fund Ltd
JSE:VKE
28.4B ZAR 5.2 6.4 16.8 16.8
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
27.7B ZAR 4.5 10.2 12.1 12.1
P/S Multiple
Revenue Growth P/S to Growth
TH
A
Amata Corporation PCL
SET:AMATA
Average P/S: 54.6
1.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
5.5
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
15%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1
12%
0.1
US
Symbotic Inc
NASDAQ:SYM
12.7
26%
0.5
ZA
V
Vukile Property Fund Ltd
JSE:VKE
5.2
-24%
N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
4.5
-5%
N/A
P/E Multiple
Earnings Growth PEG
TH
A
Amata Corporation PCL
SET:AMATA
Average P/E: 703.1
6.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.2
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
44%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
164.3
105%
1.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 797.3 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.4
-5%
N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
10.2
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
A
Amata Corporation PCL
SET:AMATA
Average EV/EBITDA: 582.8
6.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
72%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
25%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
29.8
55%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 668.8 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
16.8
12%
1.4
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
12.1
5%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
A
Amata Corporation PCL
SET:AMATA
Average EV/EBIT: 608.3
7.1
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.1
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
62.4
82%
0.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -589.5 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
16.8
10%
1.7
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
12.1
5%
2.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett