Arabian Internet and Communications Services Co CSJC
SAU:7202
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Arabian Internet and Communications Services Co CSJC
SAU:7202
|
SA |
|
C
|
Clearway Energy Inc
NYSE:CWEN
|
US |
|
L
|
Louis Hachette Group SA
PAR:ALHG
|
FR |
|
Getinge AB
STO:GETI B
|
SE |
Income Statement
Earnings Waterfall
Arabian Internet and Communications Services Co CSJC
Income Statement
Arabian Internet and Communications Services Co CSJC
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
76
|
0
|
0
|
0
|
74
|
0
|
0
|
0
|
0
|
|
| Revenue |
5 630
N/A
|
5 639
+0%
|
7 816
+39%
|
8 367
+7%
|
8 685
+4%
|
8 960
+3%
|
8 805
-2%
|
9 063
+3%
|
9 510
+5%
|
10 077
+6%
|
11 040
+10%
|
11 173
+1%
|
11 243
+1%
|
11 202
0%
|
12 064
+8%
|
12 079
+0%
|
12 209
+1%
|
12 554
+3%
|
12 730
+1%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(4 452)
|
(4 432)
|
(6 108)
|
(6 555)
|
(6 800)
|
(7 039)
|
(6 794)
|
(6 939)
|
(7 159)
|
(7 430)
|
(8 443)
|
(8 562)
|
(8 668)
|
(8 693)
|
(9 281)
|
(9 299)
|
(9 469)
|
(9 836)
|
(10 052)
|
|
| Gross Profit |
1 178
N/A
|
1 206
+2%
|
1 708
+42%
|
1 812
+6%
|
1 885
+4%
|
1 921
+2%
|
2 011
+5%
|
2 124
+6%
|
2 351
+11%
|
2 647
+13%
|
2 598
-2%
|
2 611
+1%
|
2 575
-1%
|
2 509
-3%
|
2 783
+11%
|
2 780
0%
|
2 740
-1%
|
2 717
-1%
|
2 678
-1%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(574)
|
(581)
|
(806)
|
(824)
|
(874)
|
(874)
|
(851)
|
(920)
|
(1 053)
|
(1 224)
|
(1 211)
|
(1 211)
|
(1 163)
|
(1 049)
|
(1 122)
|
(1 118)
|
(1 032)
|
(1 032)
|
(1 036)
|
|
| Selling, General & Administrative |
(571)
|
(578)
|
(745)
|
(824)
|
(874)
|
(874)
|
(780)
|
(920)
|
(1 053)
|
(1 224)
|
(1 123)
|
(1 211)
|
(1 163)
|
(1 049)
|
(1 034)
|
(1 118)
|
(1 032)
|
(1 032)
|
(945)
|
|
| Depreciation & Amortization |
0
|
0
|
(64)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
(88)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(91)
|
|
| Other Operating Expenses |
(3)
|
(3)
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
604
N/A
|
626
+4%
|
902
+44%
|
988
+10%
|
1 011
+2%
|
1 048
+4%
|
1 160
+11%
|
1 204
+4%
|
1 298
+8%
|
1 423
+10%
|
1 387
-3%
|
1 400
+1%
|
1 412
+1%
|
1 459
+3%
|
1 661
+14%
|
1 662
+0%
|
1 708
+3%
|
1 685
-1%
|
1 641
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(0)
|
1
|
3
|
7
|
14
|
25
|
12
|
58
|
62
|
64
|
15
|
71
|
68
|
57
|
(16)
|
45
|
45
|
45
|
25
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
3
|
0
|
2
|
(1)
|
(3)
|
(0)
|
(57)
|
(60)
|
(72)
|
3
|
(67)
|
8
|
(35)
|
(71)
|
(24)
|
(79)
|
(31)
|
(21)
|
|
| Pre-Tax Income |
606
N/A
|
629
+4%
|
904
+44%
|
997
+10%
|
1 023
+3%
|
1 069
+4%
|
1 171
+10%
|
1 206
+3%
|
1 299
+8%
|
1 414
+9%
|
1 405
-1%
|
1 404
0%
|
1 488
+6%
|
1 481
0%
|
1 642
+11%
|
1 683
+3%
|
1 674
-1%
|
1 699
+1%
|
1 645
-3%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(36)
|
(42)
|
(71)
|
(86)
|
(96)
|
(99)
|
(118)
|
(132)
|
(157)
|
(187)
|
(210)
|
(161)
|
(131)
|
(45)
|
(39)
|
(71)
|
(71)
|
(141)
|
(132)
|
|
| Income from Continuing Operations |
570
|
587
|
833
|
911
|
928
|
970
|
1 054
|
1 074
|
1 142
|
1 227
|
1 195
|
1 242
|
1 357
|
1 436
|
1 603
|
1 612
|
1 603
|
1 558
|
1 512
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
(3)
|
(1)
|
(3)
|
(4)
|
(6)
|
(8)
|
(6)
|
(7)
|
(10)
|
|
| Net Income (Common) |
570
N/A
|
587
+3%
|
833
+42%
|
911
+9%
|
928
+2%
|
970
+5%
|
1 053
+9%
|
1 074
+2%
|
1 140
+6%
|
1 227
+8%
|
1 192
-3%
|
1 242
+4%
|
1 355
+9%
|
1 432
+6%
|
1 597
+12%
|
1 604
+0%
|
1 598
0%
|
1 551
-3%
|
1 503
-3%
|
|
| EPS (Diluted) |
4.75
N/A
|
4.89
+3%
|
6.94
+42%
|
7.59
+9%
|
7.73
+2%
|
8.09
+5%
|
8.77
+8%
|
8.95
+2%
|
9.5
+6%
|
10.23
+8%
|
9.93
-3%
|
10.35
+4%
|
11.29
+9%
|
11.93
+6%
|
13.31
+12%
|
13.37
+0%
|
13.31
0%
|
12.92
-3%
|
12.52
-3%
|
|