Arabian Internet and Communications Services Co CSJC
SAU:7202
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Arabian Internet and Communications Services Co CSJC
SAU:7202
|
SA |
|
Nihon Yamamura Glass Co Ltd
TSE:5210
|
JP |
|
G
|
Golden MV Holdings Inc
XPHS:HVN
|
PH |
Balance Sheet
Balance Sheet Decomposition
Arabian Internet and Communications Services Co CSJC
Arabian Internet and Communications Services Co CSJC
Balance Sheet
Arabian Internet and Communications Services Co CSJC
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
1 396
|
1 123
|
414
|
993
|
1 608
|
553
|
2 588
|
1 127
|
1 749
|
|
| Cash |
1 396
|
1 123
|
39
|
8
|
24
|
130
|
267
|
227
|
184
|
|
| Cash Equivalents |
0
|
0
|
375
|
985
|
1 584
|
424
|
2 321
|
900
|
1 565
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
2 701
|
1 016
|
2 575
|
422
|
|
| Total Receivables |
1 845
|
2 788
|
3 834
|
4 405
|
4 305
|
5 748
|
6 297
|
6 256
|
7 922
|
|
| Accounts Receivables |
1 829
|
2 697
|
3 801
|
4 308
|
4 277
|
5 621
|
6 055
|
6 008
|
7 630
|
|
| Other Receivables |
16
|
91
|
32
|
97
|
28
|
127
|
242
|
248
|
292
|
|
| Inventory |
71
|
140
|
151
|
112
|
479
|
348
|
318
|
298
|
555
|
|
| Other Current Assets |
120
|
210
|
125
|
60
|
55
|
33
|
77
|
102
|
96
|
|
| Total Current Assets |
3 432
|
4 261
|
4 523
|
5 571
|
6 446
|
9 374
|
10 296
|
10 359
|
10 745
|
|
| PP&E Net |
42
|
102
|
244
|
665
|
605
|
514
|
441
|
515
|
735
|
|
| PP&E Gross |
42
|
102
|
244
|
665
|
605
|
514
|
441
|
515
|
735
|
|
| Accumulated Depreciation |
93
|
123
|
173
|
219
|
386
|
562
|
773
|
891
|
1 005
|
|
| Intangible Assets |
34
|
64
|
104
|
91
|
98
|
225
|
314
|
259
|
315
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
190
|
311
|
299
|
293
|
|
| Note Receivable |
0
|
23
|
6
|
7
|
23
|
9
|
19
|
52
|
194
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
4
|
125
|
466
|
493
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
23
|
8
|
10
|
91
|
142
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
190
|
311
|
299
|
293
|
|
| Total Assets |
3 508
N/A
|
4 450
+27%
|
4 877
+10%
|
6 335
+30%
|
7 173
+13%
|
10 325
+44%
|
11 516
+12%
|
12 040
+5%
|
12 917
+7%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
340
|
596
|
367
|
653
|
460
|
2 313
|
3 097
|
3 596
|
2 801
|
|
| Accrued Liabilities |
468
|
593
|
1 006
|
1 164
|
1 383
|
1 373
|
2 158
|
0
|
1 351
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
180
|
31
|
151
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
23
|
40
|
29
|
222
|
74
|
101
|
180
|
|
| Other Current Liabilities |
1 210
|
1 470
|
1 982
|
2 211
|
2 762
|
4 171
|
3 844
|
2 955
|
2 537
|
|
| Total Current Liabilities |
2 018
|
2 659
|
3 377
|
4 068
|
4 634
|
6 707
|
7 195
|
6 683
|
7 020
|
|
| Long-Term Debt |
0
|
0
|
54
|
48
|
31
|
518
|
518
|
746
|
867
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
30
|
29
|
22
|
40
|
|
| Other Liabilities |
92
|
126
|
189
|
295
|
237
|
261
|
450
|
582
|
702
|
|
| Total Liabilities |
2 110
N/A
|
2 785
+32%
|
3 621
+30%
|
4 411
+22%
|
4 902
+11%
|
7 515
+53%
|
8 192
+9%
|
8 033
-2%
|
8 630
+7%
|
|
| Equity | ||||||||||
| Common Stock |
100
|
100
|
100
|
1 200
|
1 200
|
1 200
|
1 200
|
1 200
|
1 200
|
|
| Retained Earnings |
1 298
|
1 565
|
1 157
|
730
|
1 252
|
1 754
|
2 360
|
3 248
|
3 564
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
181
|
156
|
154
|
151
|
145
|
|
| Other Equity |
0
|
0
|
0
|
7
|
88
|
12
|
81
|
289
|
332
|
|
| Total Equity |
1 398
N/A
|
1 665
+19%
|
1 257
-25%
|
1 924
+53%
|
2 271
+18%
|
2 810
+24%
|
3 324
+18%
|
4 008
+21%
|
4 287
+7%
|
|
| Total Liabilities & Equity |
3 508
N/A
|
4 450
+27%
|
4 877
+10%
|
6 335
+30%
|
7 173
+13%
|
10 325
+44%
|
11 516
+12%
|
12 040
+5%
|
12 917
+7%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
120
|
120
|
120
|
120
|
119
|
119
|
119
|
119
|
119
|
|