Electrical Industries Company JSC
SAU:1303
Electrical Industries Company JSC
SAU:1303
Price:
6.42
SAR
4.9%
Market Closed
Market Cap:
﷼12.3B
Income Statement
Earnings Waterfall
Electrical Industries Company JSC
Electrical Industries Company JSC
Income Statement
Electrical Industries Company JSC
Electrical Industries Company JSC
Currency: SAR
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
|
| Revenue |
1 285
N/A
|
1 327
+3%
|
1 293
-3%
|
1 188
-8%
|
1 047
-12%
|
901
-14%
|
792
-12%
|
819
+3%
|
829
+1%
|
850
+2%
|
887
+4%
|
902
+2%
|
885
-2%
|
853
-4%
|
850
0%
|
871
+2%
|
870
0%
|
866
0%
|
792
-9%
|
738
-7%
|
706
-4%
|
627
-11%
|
625
0%
|
584
-7%
|
578
-1%
|
611
+6%
|
566
-7%
|
581
+3%
|
649
+12%
|
677
+4%
|
733
+8%
|
793
+8%
|
771
-3%
|
832
+8%
|
893
+7%
|
931
+4%
|
1 066
+15%
|
1 217
+14%
|
1 365
+12%
|
1 512
+11%
|
1 559
+3%
|
1 721
+10%
|
1 841
+7%
|
1 955
+6%
|
1 987
+2%
|
1 952
-2%
|
1 988
+2%
|
2 042
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 019)
|
(1 056)
|
(1 003)
|
(910)
|
(795)
|
(689)
|
(615)
|
(641)
|
(685)
|
(709)
|
(756)
|
(767)
|
(742)
|
(708)
|
(692)
|
(711)
|
(709)
|
(707)
|
(653)
|
(607)
|
(603)
|
(541)
|
(542)
|
(510)
|
(527)
|
(557)
|
(522)
|
(535)
|
(540)
|
(559)
|
(594)
|
(637)
|
(621)
|
(674)
|
(713)
|
(737)
|
(828)
|
(941)
|
(1 046)
|
(1 147)
|
(1 158)
|
(1 248)
|
(1 295)
|
(1 326)
|
(1 322)
|
(1 251)
|
(1 264)
|
(1 280)
|
|
| Gross Profit |
266
N/A
|
271
+2%
|
290
+7%
|
278
-4%
|
252
-10%
|
211
-16%
|
177
-16%
|
178
+0%
|
144
-19%
|
140
-3%
|
131
-7%
|
135
+3%
|
142
+6%
|
145
+2%
|
157
+9%
|
160
+1%
|
161
+1%
|
158
-2%
|
139
-12%
|
131
-6%
|
102
-22%
|
86
-16%
|
83
-4%
|
74
-11%
|
51
-32%
|
54
+7%
|
44
-19%
|
47
+6%
|
109
+134%
|
118
+8%
|
139
+18%
|
156
+12%
|
150
-4%
|
158
+6%
|
180
+14%
|
194
+8%
|
238
+22%
|
277
+16%
|
319
+15%
|
366
+15%
|
401
+10%
|
473
+18%
|
546
+16%
|
629
+15%
|
665
+6%
|
701
+5%
|
724
+3%
|
762
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(85)
|
(89)
|
(89)
|
(88)
|
(79)
|
(72)
|
(65)
|
(67)
|
(71)
|
(75)
|
(76)
|
(78)
|
(75)
|
(80)
|
(88)
|
(93)
|
(87)
|
(83)
|
(75)
|
(70)
|
(73)
|
(70)
|
(71)
|
(66)
|
(70)
|
(69)
|
(70)
|
(67)
|
(67)
|
(70)
|
(71)
|
(83)
|
(79)
|
(81)
|
(90)
|
(88)
|
(103)
|
(116)
|
(120)
|
(125)
|
(134)
|
(156)
|
(181)
|
(203)
|
(182)
|
(206)
|
(191)
|
(191)
|
|
| Selling, General & Administrative |
(81)
|
(87)
|
(87)
|
(86)
|
(75)
|
(72)
|
(65)
|
(67)
|
(67)
|
(75)
|
(80)
|
(83)
|
(73)
|
(83)
|
(87)
|
(92)
|
(87)
|
(89)
|
(81)
|
(77)
|
(69)
|
(72)
|
(73)
|
(68)
|
(66)
|
(71)
|
(70)
|
(67)
|
(64)
|
(70)
|
(73)
|
(86)
|
(79)
|
(85)
|
(93)
|
(91)
|
(98)
|
(112)
|
(115)
|
(119)
|
(126)
|
(153)
|
(178)
|
(200)
|
(176)
|
(206)
|
(194)
|
(194)
|
|
| Depreciation & Amortization |
(4)
|
(2)
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
4
|
4
|
(1)
|
(1)
|
6
|
7
|
7
|
7
|
2
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
2
|
3
|
3
|
4
|
3
|
3
|
1
|
(3)
|
(5)
|
(6)
|
(1)
|
(4)
|
(3)
|
(3)
|
0
|
0
|
2
|
3
|
|
| Operating Income |
181
N/A
|
182
+0%
|
201
+10%
|
190
-5%
|
172
-9%
|
139
-19%
|
112
-20%
|
111
-1%
|
73
-34%
|
65
-10%
|
55
-16%
|
56
+3%
|
67
+19%
|
65
-3%
|
69
+6%
|
67
-3%
|
74
+11%
|
75
+2%
|
65
-14%
|
61
-6%
|
29
-52%
|
16
-46%
|
12
-23%
|
8
-35%
|
(19)
N/A
|
(15)
+22%
|
(26)
-71%
|
(20)
+22%
|
42
N/A
|
48
+14%
|
68
+42%
|
73
+7%
|
70
-3%
|
77
+9%
|
90
+17%
|
106
+19%
|
135
+26%
|
161
+19%
|
199
+24%
|
241
+21%
|
267
+11%
|
317
+18%
|
365
+15%
|
426
+17%
|
483
+13%
|
495
+2%
|
533
+8%
|
571
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(12)
|
(12)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(13)
|
(14)
|
(12)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(11)
|
(13)
|
(23)
|
(25)
|
(30)
|
(35)
|
(33)
|
(36)
|
(37)
|
(35)
|
(23)
|
(28)
|
(22)
|
(17)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
6
|
7
|
7
|
16
|
21
|
24
|
24
|
15
|
7
|
4
|
4
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
174
N/A
|
177
+2%
|
199
+13%
|
188
-6%
|
178
-5%
|
151
-15%
|
127
-16%
|
126
-1%
|
78
-38%
|
62
-20%
|
46
-26%
|
47
+2%
|
55
+17%
|
54
-1%
|
59
+9%
|
58
-3%
|
65
+12%
|
66
+3%
|
56
-16%
|
51
-9%
|
20
-61%
|
5
-77%
|
1
-76%
|
(3)
N/A
|
(31)
-978%
|
(25)
+18%
|
(35)
-40%
|
(28)
+20%
|
35
N/A
|
41
+18%
|
61
+49%
|
65
+6%
|
62
-4%
|
68
+9%
|
79
+17%
|
94
+19%
|
112
+19%
|
136
+21%
|
169
+25%
|
206
+22%
|
230
+12%
|
281
+22%
|
328
+17%
|
391
+19%
|
422
+8%
|
467
+11%
|
511
+9%
|
554
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(18)
|
(17)
|
(19)
|
(20)
|
(16)
|
(16)
|
(15)
|
(14)
|
(14)
|
(16)
|
(13)
|
(12)
|
(14)
|
(13)
|
(14)
|
(13)
|
(12)
|
(11)
|
(10)
|
(9)
|
(13)
|
(13)
|
(13)
|
(15)
|
(10)
|
(10)
|
(10)
|
(9)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(16)
|
(18)
|
(19)
|
(21)
|
(24)
|
(29)
|
(39)
|
(37)
|
(34)
|
(20)
|
(17)
|
(25)
|
(28)
|
|
| Income from Continuing Operations |
156
|
160
|
181
|
168
|
162
|
135
|
112
|
111
|
64
|
46
|
33
|
35
|
41
|
42
|
45
|
45
|
53
|
55
|
46
|
42
|
7
|
(8)
|
(12)
|
(18)
|
(40)
|
(35)
|
(45)
|
(37)
|
24
|
30
|
50
|
53
|
49
|
54
|
65
|
78
|
94
|
117
|
149
|
181
|
201
|
241
|
292
|
357
|
402
|
450
|
486
|
526
|
|
| Income to Minority Interest |
10
|
11
|
8
|
12
|
10
|
10
|
9
|
6
|
6
|
5
|
8
|
7
|
8
|
9
|
7
|
8
|
5
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
166
N/A
|
171
+3%
|
189
+10%
|
179
-5%
|
172
-4%
|
145
-16%
|
121
-17%
|
117
-3%
|
70
-40%
|
51
-28%
|
41
-20%
|
42
+2%
|
49
+18%
|
51
+2%
|
52
+2%
|
53
+2%
|
57
+9%
|
58
+0%
|
49
-16%
|
42
-15%
|
7
-83%
|
(8)
N/A
|
(12)
-45%
|
(18)
-50%
|
(40)
-129%
|
(35)
+12%
|
(45)
-28%
|
(37)
+18%
|
24
N/A
|
30
+26%
|
50
+65%
|
53
+7%
|
49
-8%
|
54
+11%
|
65
+20%
|
78
+21%
|
94
+21%
|
117
+24%
|
149
+27%
|
181
+22%
|
201
+11%
|
241
+20%
|
292
+21%
|
357
+22%
|
402
+13%
|
450
+12%
|
486
+8%
|
526
+8%
|
|
| EPS (Diluted) |
3.69
N/A
|
3.8
+3%
|
4.19
+10%
|
3.97
-5%
|
3.82
-4%
|
3.22
-16%
|
2.67
-17%
|
2.6
-3%
|
1.56
-40%
|
1.13
-28%
|
0.91
-19%
|
0.93
+2%
|
1.1
+18%
|
1.13
+3%
|
1.15
+2%
|
1.17
+2%
|
1.27
+9%
|
1.27
N/A
|
1.07
-16%
|
0.92
-14%
|
0.16
-83%
|
-0.18
N/A
|
-0.26
-44%
|
-0.39
-50%
|
-0.89
-128%
|
-0.78
+12%
|
-1
-28%
|
-0.82
+18%
|
0.02
N/A
|
0.67
+3 250%
|
1.11
+66%
|
1.19
+7%
|
0.04
-97%
|
1.17
+2 825%
|
1.44
+23%
|
1.39
-3%
|
0.08
-94%
|
0.1
+25%
|
0.13
+30%
|
0.16
+23%
|
0.18
+12%
|
0.21
+17%
|
0.26
+24%
|
0.32
+23%
|
0.36
+12%
|
0.4
+11%
|
0.43
+7%
|
0.47
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
