Electrical Industries Company JSC
SAU:1303
Balance Sheet
Balance Sheet Decomposition
Electrical Industries Company JSC
Electrical Industries Company JSC
Balance Sheet
Electrical Industries Company JSC
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
17
|
24
|
57
|
36
|
117
|
41
|
27
|
60
|
28
|
24
|
71
|
66
|
122
|
68
|
189
|
350
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
9
|
27
|
60
|
28
|
24
|
71
|
66
|
68
|
68
|
106
|
150
|
|
| Cash Equivalents |
17
|
24
|
57
|
36
|
117
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
0
|
83
|
200
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
50
|
0
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
340
|
316
|
425
|
398
|
284
|
291
|
347
|
404
|
395
|
452
|
445
|
400
|
477
|
572
|
639
|
861
|
|
| Accounts Receivables |
0
|
316
|
425
|
398
|
284
|
289
|
336
|
389
|
385
|
434
|
399
|
383
|
461
|
556
|
617
|
834
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
2
|
11
|
15
|
10
|
18
|
46
|
18
|
16
|
16
|
21
|
26
|
|
| Inventory |
393
|
428
|
481
|
433
|
334
|
402
|
394
|
305
|
329
|
211
|
262
|
453
|
719
|
912
|
757
|
873
|
|
| Other Current Assets |
10
|
14
|
26
|
29
|
23
|
29
|
28
|
22
|
23
|
18
|
11
|
6
|
52
|
36
|
42
|
32
|
|
| Total Current Assets |
759
|
782
|
989
|
895
|
808
|
763
|
861
|
791
|
775
|
706
|
788
|
925
|
1 370
|
1 588
|
1 626
|
2 116
|
|
| PP&E Net |
150
|
144
|
249
|
305
|
310
|
305
|
304
|
295
|
295
|
290
|
281
|
301
|
278
|
275
|
296
|
452
|
|
| PP&E Gross |
150
|
144
|
249
|
305
|
310
|
305
|
304
|
295
|
295
|
290
|
281
|
301
|
278
|
275
|
296
|
452
|
|
| Accumulated Depreciation |
156
|
172
|
187
|
197
|
208
|
233
|
259
|
284
|
302
|
323
|
342
|
353
|
380
|
390
|
389
|
405
|
|
| Intangible Assets |
0
|
0
|
5
|
6
|
5
|
14
|
14
|
14
|
11
|
12
|
9
|
7
|
10
|
11
|
8
|
6
|
|
| Long-Term Investments |
17
|
5
|
4
|
4
|
3
|
4
|
3
|
9
|
9
|
9
|
15
|
15
|
16
|
22
|
22
|
22
|
|
| Total Assets |
926
N/A
|
932
+1%
|
1 247
+34%
|
1 209
-3%
|
1 126
-7%
|
1 086
-4%
|
1 182
+9%
|
1 108
-6%
|
1 091
-2%
|
1 017
-7%
|
1 094
+8%
|
1 248
+14%
|
1 674
+34%
|
1 896
+13%
|
1 951
+3%
|
2 595
+33%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
91
|
87
|
147
|
136
|
89
|
98
|
83
|
73
|
84
|
60
|
90
|
124
|
150
|
165
|
142
|
197
|
|
| Accrued Liabilities |
24
|
28
|
42
|
42
|
30
|
38
|
51
|
61
|
44
|
39
|
47
|
56
|
169
|
137
|
143
|
205
|
|
| Short-Term Debt |
137
|
169
|
392
|
126
|
33
|
25
|
114
|
92
|
173
|
184
|
151
|
197
|
415
|
392
|
66
|
15
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
23
|
51
|
49
|
104
|
71
|
5
|
8
|
15
|
19
|
20
|
3
|
2
|
3
|
|
| Other Current Liabilities |
81
|
77
|
86
|
68
|
73
|
98
|
109
|
108
|
76
|
62
|
112
|
141
|
175
|
329
|
513
|
717
|
|
| Total Current Liabilities |
333
|
361
|
666
|
395
|
276
|
308
|
461
|
406
|
383
|
354
|
414
|
536
|
930
|
1 026
|
867
|
1 137
|
|
| Long-Term Debt |
0
|
0
|
27
|
216
|
175
|
130
|
29
|
0
|
44
|
43
|
41
|
44
|
23
|
21
|
23
|
14
|
|
| Minority Interest |
0
|
11
|
13
|
3
|
7
|
14
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
94
|
43
|
48
|
55
|
55
|
63
|
68
|
68
|
66
|
68
|
74
|
81
|
91
|
104
|
115
|
146
|
|
| Total Liabilities |
427
N/A
|
415
-3%
|
755
+82%
|
668
-11%
|
500
-25%
|
488
-2%
|
537
+10%
|
474
-12%
|
492
+4%
|
465
-6%
|
529
+14%
|
660
+25%
|
1 043
+58%
|
1 151
+10%
|
1 005
-13%
|
1 297
+29%
|
|
| Equity | |||||||||||||||||
| Common Stock |
2
|
350
|
350
|
350
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
563
|
563
|
563
|
|
| Retained Earnings |
149
|
166
|
142
|
91
|
176
|
148
|
195
|
185
|
149
|
105
|
125
|
149
|
193
|
193
|
396
|
742
|
|
| Additional Paid In Capital |
348
|
0
|
0
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
3
|
3
|
|
| Total Equity |
499
N/A
|
516
+4%
|
492
-5%
|
541
+10%
|
626
+16%
|
598
-5%
|
645
+8%
|
635
-2%
|
599
-6%
|
552
-8%
|
566
+2%
|
588
+4%
|
631
+7%
|
745
+18%
|
946
+27%
|
1 298
+37%
|
|
| Total Liabilities & Equity |
926
N/A
|
932
+1%
|
1 247
+34%
|
1 209
-3%
|
1 126
-7%
|
1 086
-4%
|
1 182
+9%
|
1 108
-6%
|
1 091
-2%
|
1 017
-7%
|
1 094
+8%
|
1 248
+14%
|
1 674
+34%
|
1 896
+13%
|
1 951
+3%
|
2 595
+33%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
45
|
45
|
45
|
35
|
45
|
45
|
45
|
45
|
45
|
45
|
1 113
|
1 113
|
1 113
|
1 113
|
1 113
|
1 113
|
|