DCF Value

The DCF Value for Scor SE (SCR) under the Base Case is 41.91 EUR. Compared with the current market price of 32.76 EUR, the stock appears Undervalued by 22% .

Key assumptions
SCR DCF Value
Base Case
41.91
Undervaluation 22%
DCF Value
Price €32.76
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time