B
Blockchain Group SA
PAR:ALTBG
Blockchain Group SA
PAR:ALTBG
Price:
2.875
EUR
8.08%
Market Cap:
€427.7m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B
|
Blockchain Group SA
PAR:ALTBG
|
FR |
Income Statement
Earnings Waterfall
Blockchain Group SA
Blockchain Group SA
Income Statement
Blockchain Group SA
Blockchain Group SA
Currency: EUR
| Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
19
N/A
|
21
+10%
|
24
+12%
|
23
-4%
|
24
+6%
|
29
+22%
|
28
-4%
|
23
-19%
|
16
-29%
|
11
-34%
|
7
-38%
|
4
-38%
|
3
-25%
|
2
-27%
|
3
+50%
|
2
-32%
|
4
+74%
|
8
+103%
|
8
+0%
|
16
+96%
|
24
+53%
|
21
-12%
|
21
-3%
|
20
-1%
|
17
-16%
|
14
-19%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(17)
|
(15)
|
(11)
|
(8)
|
(5)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(6)
|
(7)
|
(10)
|
(11)
|
(10)
|
(10)
|
(7)
|
(6)
|
|
| Gross Profit |
7
N/A
|
8
+19%
|
10
+22%
|
11
+7%
|
12
+10%
|
13
+5%
|
13
N/A
|
11
-11%
|
8
-30%
|
5
-31%
|
3
-39%
|
2
-39%
|
1
-66%
|
1
+22%
|
1
+47%
|
1
-16%
|
2
+136%
|
5
+88%
|
2
-50%
|
9
+278%
|
15
+69%
|
10
-32%
|
10
+2%
|
11
+5%
|
10
-9%
|
8
-15%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(6)
|
(8)
|
(10)
|
(13)
|
(18)
|
(19)
|
(17)
|
(13)
|
(10)
|
(7)
|
(4)
|
(4)
|
(2)
|
(3)
|
(1)
|
(2)
|
(5)
|
(3)
|
(11)
|
(20)
|
(19)
|
(20)
|
(27)
|
(23)
|
(11)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(6)
|
(8)
|
(10)
|
(13)
|
(14)
|
(13)
|
(10)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(5)
|
(9)
|
(13)
|
(19)
|
(22)
|
(21)
|
(18)
|
(14)
|
(12)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(12)
|
(11)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
6
|
4
|
1
|
5
|
4
|
3
|
2
|
2
|
|
| Operating Income |
2
N/A
|
2
+32%
|
2
-18%
|
1
-41%
|
(1)
N/A
|
(5)
-357%
|
(6)
-14%
|
(6)
+8%
|
(5)
+4%
|
(5)
+13%
|
(3)
+26%
|
(2)
+47%
|
(3)
-66%
|
(1)
+63%
|
(1)
-25%
|
(0)
+80%
|
0
N/A
|
(0)
N/A
|
(1)
-177%
|
(2)
-190%
|
(6)
-192%
|
(9)
-63%
|
(10)
-6%
|
(16)
-67%
|
(13)
+18%
|
(3)
+77%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
2
|
2
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
(0)
|
1
|
1
|
(0)
|
(0)
|
0
|
(3)
|
(8)
|
(3)
|
2
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(3)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
1
+93%
|
1
-7%
|
0
-56%
|
(2)
N/A
|
(6)
-252%
|
(6)
+2%
|
(5)
+15%
|
(6)
-22%
|
(6)
0%
|
(8)
-23%
|
(7)
+11%
|
(5)
+22%
|
(2)
+68%
|
(1)
+32%
|
0
N/A
|
0
-29%
|
1
+269%
|
0
-83%
|
(2)
N/A
|
(6)
-183%
|
(9)
-47%
|
(12)
-39%
|
(24)
-95%
|
(16)
+33%
|
(1)
+94%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
2
|
2
|
2
|
3
|
1
|
1
|
2
|
|
| Income from Continuing Operations |
0
|
1
|
0
|
0
|
(2)
|
(6)
|
(7)
|
(7)
|
(8)
|
(6)
|
(8)
|
(7)
|
(5)
|
(2)
|
(1)
|
0
|
0
|
1
|
1
|
(0)
|
(4)
|
(7)
|
(10)
|
(23)
|
(15)
|
1
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
2
|
2
|
0
|
(0)
|
|
| Equity Earnings Affiliates |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
0
+925%
|
0
-32%
|
(0)
N/A
|
(2)
-289%
|
(6)
-260%
|
(7)
-7%
|
(7)
-5%
|
(8)
-8%
|
(6)
+18%
|
(8)
-32%
|
(7)
+12%
|
(5)
+28%
|
(2)
+69%
|
(1)
+27%
|
0
N/A
|
0
N/A
|
1
N/A
|
0
-43%
|
(1)
N/A
|
(3)
-522%
|
(5)
-56%
|
(8)
-52%
|
(21)
-177%
|
(14)
+32%
|
1
N/A
|
|
| EPS (Diluted) |
0.01
N/A
|
0.05
+400%
|
0.05
N/A
|
-0.07
N/A
|
-0.26
-271%
|
-0.79
-204%
|
-0.86
-9%
|
-0.84
+2%
|
-0.95
-13%
|
-0.75
+21%
|
-1.01
-35%
|
-0.6
+41%
|
-0.38
+37%
|
-0.06
+84%
|
-0.04
+33%
|
0.01
N/A
|
0
N/A
|
0.02
N/A
|
0.01
-50%
|
-0.01
N/A
|
-0.06
-500%
|
-0.08
-33%
|
-0.12
-50%
|
-0.27
-125%
|
-0.18
+33%
|
0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
