Blockchain Group SA
PAR:ALTBG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Blockchain Group SA
PAR:ALTBG
|
FR |
|
A
|
Austral Resources Australia Ltd
ASX:AR1
|
AU |
|
Y
|
Yuilrobotics Co Ltd
KOSDAQ:388720
|
KR |
|
GenusPlus Group Ltd
ASX:GNP
|
AU |
|
Weathernews Inc
TSE:4825
|
JP |
Cash Flow Statement
Cash Flow Statement
Blockchain Group SA
| Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||
| Net Income |
2
|
1
|
0
|
(2)
|
(3)
|
(5)
|
(5)
|
(3)
|
(6)
|
(6)
|
(5)
|
1
|
1
|
0
|
1
|
0
|
(0)
|
(4)
|
(7)
|
(10)
|
(23)
|
(15)
|
1
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
4
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
6
|
16
|
13
|
2
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
(1)
|
(0)
|
1
|
2
|
1
|
(0)
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Other Non-Cash Items |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
2
|
(1)
|
(1)
|
0
|
(2)
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
|
| Change in Working Capital |
0
|
0
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
7
|
9
|
2
|
(0)
|
|
| Cash from Operating Activities |
3
N/A
|
2
-17%
|
1
-52%
|
(1)
N/A
|
(1)
-87%
|
(2)
-41%
|
(2)
-27%
|
(1)
+69%
|
(1)
-91%
|
(3)
-88%
|
(2)
+12%
|
(0)
+97%
|
0
N/A
|
1
+1 495%
|
0
-32%
|
2
+282%
|
2
+31%
|
(1)
N/A
|
(1)
-80%
|
2
N/A
|
3
+20%
|
(0)
N/A
|
0
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Other Items |
(2)
|
(4)
|
(4)
|
(2)
|
4
|
5
|
(1)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(4)
|
(2)
|
(5)
|
(5)
|
0
|
1
|
(2)
|
|
| Cash from Investing Activities |
(4)
N/A
|
(6)
-57%
|
(7)
-14%
|
(5)
+29%
|
2
N/A
|
3
+59%
|
(2)
N/A
|
(2)
-30%
|
(2)
+38%
|
(1)
+53%
|
(0)
+94%
|
(0)
+27%
|
(0)
-400%
|
(1)
-280%
|
(1)
-78%
|
(3)
-235%
|
(8)
-129%
|
(7)
+5%
|
(9)
-23%
|
(8)
+9%
|
(2)
+75%
|
(0)
+89%
|
(4)
-1 857%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
2
|
2
|
(0)
|
(0)
|
0
|
(0)
|
1
|
3
|
3
|
0
|
0
|
0
|
0
|
3
|
7
|
5
|
6
|
6
|
2
|
0
|
3
|
|
| Net Issuance of Debt |
(1)
|
(0)
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
1
|
|
| Other |
(0)
|
(1)
|
(0)
|
2
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
(0)
N/A
|
4
N/A
|
6
+60%
|
(1)
N/A
|
(2)
-378%
|
(0)
+90%
|
(0)
-5%
|
1
N/A
|
4
+193%
|
3
-37%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+49%
|
3
+347%
|
7
+115%
|
4
-42%
|
7
+61%
|
6
-3%
|
1
-76%
|
1
-5%
|
4
+191%
|
|
| Change in Cash | ||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(1)
N/A
|
(4)
-367%
|
(2)
+47%
|
0
N/A
|
0
-90%
|
(1)
N/A
|
(4)
-274%
|
(3)
+20%
|
(2)
+57%
|
1
N/A
|
0
-78%
|
(0)
N/A
|
(0)
-16%
|
1
N/A
|
0
-68%
|
2
+758%
|
2
-6%
|
(4)
N/A
|
(4)
+4%
|
0
N/A
|
2
+824%
|
1
-61%
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
1
-33%
|
(1)
N/A
|
(3)
-233%
|
(4)
-4%
|
(4)
+0%
|
(4)
0%
|
(2)
+58%
|
(2)
-29%
|
(3)
-53%
|
(2)
+20%
|
(0)
+95%
|
(0)
-15%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
(6)
-320%
|
(6)
+6%
|
(1)
+81%
|
1
N/A
|
(2)
N/A
|
(2)
+0%
|
|